[KPPROP] YoY Quarter Result on 31-Dec-2016 [#3]

Stock
[KPPROP] KERJAYA PROSPEK PROPERTY BERHAD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- -287.86%
YoY- 61.55%
Quarter Report
Latest QR
Upcoming QR
KPPROP's Result
KPPROP's Financial Summary
View:
Show?
Quarter Result
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 9,930 10,424 14,425 6,192 2,755 1,527 3,280 20.26%
PBT 1,657 -2,169 1,699 -606 -2,335 32 83 64.66%
Tax -616 -133 0 -183 283 -2 -63 46.20%
NP 1,041 -2,302 1,699 -789 -2,052 30 20 93.16%
-
NP to SH 1,041 -2,302 1,699 -789 -2,052 30 20 93.16%
-
Tax Rate 37.18% - 0.00% - - 6.25% 75.90% -
Total Cost 8,889 12,726 12,726 6,981 4,807 1,497 3,260 18.18%
-
Net Worth 58,006 50,468 52,009 57,393 50,476 50,071 0 -
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 58,006 50,468 52,009 57,393 50,476 50,071 0 -
NOSH 552,440 552,440 528,100 528,000 528,000 440,000 320,000 9.52%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin 10.48% -22.08% 11.78% -12.74% -74.48% 1.96% 0.61% -
ROE 1.79% -4.56% 3.27% -1.37% -4.07% 0.06% 0.00% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 1.80 1.92 2.73 1.17 0.62 0.35 1.03 9.74%
EPS 0.19 -0.42 0.32 -0.15 -0.39 0.01 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.105 0.0931 0.0985 0.1087 0.1134 0.1138 0.00 -
Adjusted Per Share Value based on latest NOSH - 528,000
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 1.71 1.80 2.49 1.07 0.47 0.26 0.57 20.08%
EPS 0.18 -0.40 0.29 -0.14 -0.35 0.01 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.087 0.0897 0.0989 0.087 0.0863 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 0.18 0.145 0.115 0.09 0.125 0.095 0.085 -
P/RPS 10.01 7.54 4.21 7.67 20.20 27.37 8.29 3.19%
P/EPS 95.52 -34.15 35.74 -60.23 -27.12 1,393.33 1,360.00 -35.75%
EY 1.05 -2.93 2.80 -1.66 -3.69 0.07 0.07 57.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 1.56 1.17 0.83 1.10 0.83 0.00 -
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 24/02/20 28/02/19 28/02/18 27/02/17 26/02/16 13/02/15 26/02/14 -
Price 0.81 0.17 0.10 0.095 0.11 0.10 0.09 -
P/RPS 45.06 8.84 3.66 8.10 17.77 28.81 8.78 31.31%
P/EPS 429.85 -40.03 31.08 -63.57 -23.86 1,466.67 1,440.00 -18.24%
EY 0.23 -2.50 3.22 -1.57 -4.19 0.07 0.07 21.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.71 1.83 1.02 0.87 0.97 0.88 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment