[KPPROP] QoQ Annualized Quarter Result on 30-Jun-2016 [#1]

Stock
[KPPROP] KERJAYA PROSPEK PROPERTY BERHAD
Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- 70.46%
YoY- 44.83%
Quarter Report
Latest QR
Upcoming QR
KPPROP's Result
KPPROP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 33,316 33,376 37,680 27,284 17,569 17,886 21,320 34.62%
PBT -863 664 2,208 920 -934 -897 3,324 -
Tax -1,052 -1,281 -1,556 -1,304 -366 -213 -884 12.28%
NP -1,915 -617 652 -384 -1,300 -1,110 2,440 -
-
NP to SH -1,915 -617 652 -384 -1,300 -1,110 2,440 -
-
Tax Rate - 192.92% 70.47% 141.74% - - 26.59% -
Total Cost 35,231 33,993 37,028 27,668 18,869 18,997 18,880 51.51%
-
Net Worth 56,073 57,393 58,185 52,511 58,354 50,476 51,109 6.36%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 56,073 57,393 58,185 52,511 58,354 50,476 51,109 6.36%
NOSH 528,000 528,000 528,000 480,000 532,916 528,000 435,714 13.65%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -5.75% -1.85% 1.73% -1.41% -7.40% -6.21% 11.44% -
ROE -3.42% -1.08% 1.12% -0.73% -2.23% -2.20% 4.77% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 6.31 6.32 7.14 5.68 3.30 4.02 4.89 18.50%
EPS -0.36 -0.12 0.12 -0.08 -0.28 -0.21 0.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1062 0.1087 0.1102 0.1094 0.1095 0.1134 0.1173 -6.40%
Adjusted Per Share Value based on latest NOSH - 480,000
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 5.74 5.75 6.49 4.70 3.03 3.08 3.67 34.70%
EPS -0.33 -0.11 0.11 -0.07 -0.22 -0.19 0.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0967 0.0989 0.1003 0.0905 0.1006 0.087 0.0881 6.40%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.10 0.09 0.105 0.105 0.095 0.125 0.09 -
P/RPS 1.58 1.42 1.47 1.85 2.88 3.11 1.84 -9.64%
P/EPS -27.57 -76.98 85.03 -131.25 -38.94 -50.10 16.07 -
EY -3.63 -1.30 1.18 -0.76 -2.57 -2.00 6.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.83 0.95 0.96 0.87 1.10 0.77 14.21%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 29/05/17 27/02/17 29/11/16 30/08/16 30/05/16 26/02/16 27/11/15 -
Price 0.105 0.095 0.09 0.12 0.11 0.11 0.10 -
P/RPS 1.66 1.50 1.26 2.11 3.34 2.74 2.04 -12.82%
P/EPS -28.95 -81.25 72.88 -150.00 -45.09 -44.08 17.86 -
EY -3.45 -1.23 1.37 -0.67 -2.22 -2.27 5.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.87 0.82 1.10 1.00 0.97 0.85 10.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment