[PERMAJU] QoQ Annualized Quarter Result on 30-Jun-2011 [#2]

Stock
[PERMAJU] PERMAJU INDUSTRIES BHD
Announcement Date
26-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- -97.17%
YoY- 107.52%
Quarter Report
Latest QR
Upcoming QR
PERMAJU's Result
PERMAJU's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 194,820 190,494 170,016 188,142 189,608 157,581 128,261 32.10%
PBT 1,912 -9,776 -6,734 -54 2,120 -6,306 882 67.42%
Tax 0 55 -9 -14 0 -384 -81 -
NP 1,912 -9,721 -6,744 -68 2,120 -6,690 801 78.51%
-
NP to SH 2,260 -9,516 -6,574 60 2,120 -6,690 801 99.54%
-
Tax Rate 0.00% - - - 0.00% - 9.18% -
Total Cost 192,908 200,215 176,760 188,210 187,488 164,271 127,460 31.78%
-
Net Worth 193,403 164,442 159,309 132,000 162,785 169,172 177,682 5.80%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 193,403 164,442 159,309 132,000 162,785 169,172 177,682 5.80%
NOSH 217,307 184,766 189,653 150,000 189,285 192,241 193,870 7.89%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 0.98% -5.10% -3.97% -0.04% 1.12% -4.25% 0.62% -
ROE 1.17% -5.79% -4.13% 0.05% 1.30% -3.95% 0.45% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 89.65 103.10 89.65 125.43 100.17 81.97 66.16 22.43%
EPS 1.04 -5.04 -3.47 0.04 1.12 -3.48 0.41 85.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.89 0.84 0.88 0.86 0.88 0.9165 -1.93%
Adjusted Per Share Value based on latest NOSH - 192,307
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 9.96 9.74 8.70 9.62 9.70 8.06 6.56 32.06%
EPS 0.12 -0.49 -0.34 0.00 0.11 -0.34 0.04 107.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0989 0.0841 0.0815 0.0675 0.0833 0.0865 0.0909 5.77%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.28 0.30 0.29 0.38 0.43 0.37 0.40 -
P/RPS 0.31 0.29 0.32 0.30 0.43 0.45 0.60 -35.58%
P/EPS 26.92 -5.82 -8.37 950.00 38.39 -10.63 96.77 -57.35%
EY 3.71 -17.17 -11.95 0.11 2.60 -9.41 1.03 134.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.34 0.35 0.43 0.50 0.42 0.44 -20.80%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 25/05/12 28/02/12 25/11/11 26/08/11 27/05/11 28/02/11 19/11/10 -
Price 0.80 0.28 0.28 0.30 0.37 0.38 0.34 -
P/RPS 0.89 0.27 0.31 0.24 0.37 0.46 0.51 44.89%
P/EPS 76.92 -5.44 -8.08 750.00 33.04 -10.92 82.26 -4.37%
EY 1.30 -18.39 -12.38 0.13 3.03 -9.16 1.22 4.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.31 0.33 0.34 0.43 0.43 0.37 80.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment