[ANALABS] QoQ Annualized Quarter Result on 30-Apr-2010 [#4]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
29-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2010
Quarter
30-Apr-2010 [#4]
Profit Trend
QoQ- 1.56%
YoY- 64.18%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Revenue 136,298 138,244 142,248 112,956 101,621 75,592 41,096 121.91%
PBT 18,565 18,710 18,496 20,929 20,641 15,600 10,880 42.65%
Tax -4,506 -4,602 -6,024 -5,540 -5,488 -4,148 -3,240 24.51%
NP 14,058 14,108 12,472 15,389 15,153 11,452 7,640 49.99%
-
NP to SH 14,058 14,108 12,472 15,389 15,153 11,452 7,640 49.99%
-
Tax Rate 24.27% 24.60% 32.57% 26.47% 26.59% 26.59% 29.78% -
Total Cost 122,240 124,136 129,776 97,567 86,468 64,140 33,456 136.66%
-
Net Worth 143,943 139,776 133,967 129,872 126,343 121,047 116,854 14.86%
Dividend
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Div 3,949 5,922 - 2,965 - 5,933 - -
Div Payout % 28.09% 41.98% - 19.27% - 51.81% - -
Equity
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Net Worth 143,943 139,776 133,967 129,872 126,343 121,047 116,854 14.86%
NOSH 59,235 59,227 59,277 59,302 59,316 59,336 59,316 -0.09%
Ratio Analysis
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
NP Margin 10.31% 10.21% 8.77% 13.62% 14.91% 15.15% 18.59% -
ROE 9.77% 10.09% 9.31% 11.85% 11.99% 9.46% 6.54% -
Per Share
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 230.09 233.41 239.97 190.47 171.32 127.39 69.28 122.11%
EPS 23.73 23.82 21.04 25.95 25.55 19.30 12.88 50.11%
DPS 6.67 10.00 0.00 5.00 0.00 10.00 0.00 -
NAPS 2.43 2.36 2.26 2.19 2.13 2.04 1.97 14.97%
Adjusted Per Share Value based on latest NOSH - 59,239
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 113.54 115.16 118.49 94.09 84.65 62.97 34.23 121.92%
EPS 11.71 11.75 10.39 12.82 12.62 9.54 6.36 50.05%
DPS 3.29 4.93 0.00 2.47 0.00 4.94 0.00 -
NAPS 1.199 1.1643 1.1159 1.0818 1.0524 1.0083 0.9734 14.86%
Price Multiplier on Financial Quarter End Date
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 -
Price 1.60 1.54 1.62 1.72 1.21 1.14 1.04 -
P/RPS 0.70 0.66 0.68 0.90 0.71 0.89 1.50 -39.75%
P/EPS 6.74 6.47 7.70 6.63 4.74 5.91 8.07 -11.28%
EY 14.83 15.47 12.99 15.09 21.11 16.93 12.38 12.75%
DY 4.17 6.49 0.00 2.91 0.00 8.77 0.00 -
P/NAPS 0.66 0.65 0.72 0.79 0.57 0.56 0.53 15.70%
Price Multiplier on Announcement Date
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 28/03/11 28/12/10 28/09/10 29/06/10 29/03/10 08/12/09 28/09/09 -
Price 1.52 1.57 1.68 1.75 1.26 1.13 1.09 -
P/RPS 0.66 0.67 0.70 0.92 0.74 0.89 1.57 -43.79%
P/EPS 6.40 6.59 7.98 6.74 4.93 5.85 8.46 -16.93%
EY 15.61 15.17 12.52 14.83 20.28 17.08 11.82 20.31%
DY 4.39 6.37 0.00 2.86 0.00 8.85 0.00 -
P/NAPS 0.63 0.67 0.74 0.80 0.59 0.55 0.55 9.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment