[ANALABS] YoY Quarter Result on 31-Oct-2010 [#2]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
28-Dec-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2011
Quarter
31-Oct-2010 [#2]
Profit Trend
QoQ- 26.23%
YoY- 3.14%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Quarter Result
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Revenue 35,195 41,097 30,633 33,560 27,522 15,123 9,556 24.24%
PBT 3,227 3,123 5,934 4,731 5,080 3,567 3,130 0.50%
Tax -782 -1,044 -1,588 -795 -1,264 -846 578 -
NP 2,445 2,079 4,346 3,936 3,816 2,721 3,708 -6.69%
-
NP to SH 2,237 2,079 4,346 3,936 3,816 2,721 3,708 -8.07%
-
Tax Rate 24.23% 33.43% 26.76% 16.80% 24.88% 23.72% -18.47% -
Total Cost 32,750 39,018 26,287 29,624 23,706 12,402 5,848 33.22%
-
Net Worth 173,669 162,220 155,129 139,893 121,067 109,198 101,344 9.38%
Dividend
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Div 3,162 3,220 2,960 2,963 2,967 2,685 1,967 8.22%
Div Payout % 141.39% 154.93% 68.12% 75.30% 77.76% 98.68% 53.05% -
Equity
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Net Worth 173,669 162,220 155,129 139,893 121,067 109,198 101,344 9.38%
NOSH 57,506 58,563 59,209 59,277 59,346 59,671 59,614 -0.59%
Ratio Analysis
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
NP Margin 6.95% 5.06% 14.19% 11.73% 13.87% 17.99% 38.80% -
ROE 1.29% 1.28% 2.80% 2.81% 3.15% 2.49% 3.66% -
Per Share
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
RPS 61.20 70.18 51.74 56.62 46.37 25.34 16.03 24.99%
EPS 3.89 3.55 7.34 6.64 6.43 4.56 6.22 -7.51%
DPS 5.50 5.50 5.00 5.00 5.00 4.50 3.30 8.87%
NAPS 3.02 2.77 2.62 2.36 2.04 1.83 1.70 10.04%
Adjusted Per Share Value based on latest NOSH - 59,277
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
RPS 29.32 34.23 25.52 27.96 22.93 12.60 7.96 24.24%
EPS 1.86 1.73 3.62 3.28 3.18 2.27 3.09 -8.10%
DPS 2.63 2.68 2.47 2.47 2.47 2.24 1.64 8.18%
NAPS 1.4467 1.3513 1.2922 1.1653 1.0085 0.9096 0.8442 9.38%
Price Multiplier on Financial Quarter End Date
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Date 31/10/13 31/10/12 31/10/11 29/10/10 30/10/09 31/10/08 31/10/07 -
Price 1.69 1.58 1.49 1.54 1.14 0.74 1.03 -
P/RPS 2.76 2.25 2.88 2.72 2.46 2.92 6.43 -13.13%
P/EPS 43.44 44.51 20.30 23.19 17.73 16.23 16.56 17.41%
EY 2.30 2.25 4.93 4.31 5.64 6.16 6.04 -14.85%
DY 3.25 3.48 3.36 3.25 4.39 6.08 3.20 0.25%
P/NAPS 0.56 0.57 0.57 0.65 0.56 0.40 0.61 -1.41%
Price Multiplier on Announcement Date
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Date 24/12/13 27/12/12 29/12/11 28/12/10 08/12/09 24/12/08 31/12/07 -
Price 1.82 1.57 1.51 1.57 1.13 0.79 1.00 -
P/RPS 2.97 2.24 2.92 2.77 2.44 3.12 6.24 -11.62%
P/EPS 46.79 44.23 20.57 23.64 17.57 17.32 16.08 19.46%
EY 2.14 2.26 4.86 4.23 5.69 5.77 6.22 -16.27%
DY 3.02 3.50 3.31 3.18 4.42 5.70 3.30 -1.46%
P/NAPS 0.60 0.57 0.58 0.67 0.55 0.43 0.59 0.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment