[HCK] QoQ Annualized Quarter Result on 31-Mar-2000 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 45,317 36,596 49,112 42,036 0 0 0 -100.00%
PBT 10,405 8,423 11,378 9,348 0 0 0 -100.00%
Tax -1,599 -1,755 -2,464 -1,868 0 0 0 -100.00%
NP 8,806 6,668 8,914 7,480 0 0 0 -100.00%
-
NP to SH 8,806 6,668 8,914 7,480 0 0 0 -100.00%
-
Tax Rate 15.37% 20.84% 21.66% 19.98% - - - -
Total Cost 36,511 29,928 40,198 34,556 0 0 0 -100.00%
-
Net Worth 36,682 67,183 52,454 0 0 0 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 36,682 67,183 52,454 0 0 0 0 -100.00%
NOSH 22,097 41,989 32,990 22,077 0 0 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 19.43% 18.22% 18.15% 17.79% 0.00% 0.00% 0.00% -
ROE 24.01% 9.93% 16.99% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 205.07 87.15 148.87 190.40 0.00 0.00 0.00 -100.00%
EPS 39.85 15.88 27.02 33.88 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.66 1.60 1.59 0.00 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 22,077
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 8.07 6.52 8.75 7.49 0.00 0.00 0.00 -100.00%
EPS 1.57 1.19 1.59 1.33 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0653 0.1197 0.0934 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 - - - - - -
Price 1.18 1.72 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.58 1.97 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 2.96 10.83 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 33.77 9.23 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 1.08 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 24/11/00 15/08/00 - - - - -
Price 1.15 1.58 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.56 1.81 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 2.89 9.95 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 34.65 10.05 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.99 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment