[HCK] YoY Quarter Result on 30-Sep-2000 [#3]

Announcement Date
24-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 0.08%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 7,608 4,394 4,114 12,040 0 -100.00%
PBT -1,258 -4,672 294 2,993 0 -100.00%
Tax 0 8 -175 -523 0 -
NP -1,258 -4,664 119 2,470 0 -100.00%
-
NP to SH -1,258 -4,664 119 2,470 0 -100.00%
-
Tax Rate - - 59.52% 17.47% - -
Total Cost 8,866 9,058 3,995 9,570 0 -100.00%
-
Net Worth 55,898 61,766 79,015 68,023 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 55,898 61,766 79,015 68,023 0 -100.00%
NOSH 42,073 42,018 47,600 41,989 0 -100.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin -16.54% -106.14% 2.89% 20.51% 0.00% -
ROE -2.25% -7.55% 0.15% 3.63% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 18.08 10.46 8.64 28.67 0.00 -100.00%
EPS -2.99 -11.10 0.25 5.88 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3286 1.47 1.66 1.62 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 41,989
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 1.36 0.78 0.73 2.14 0.00 -100.00%
EPS -0.22 -0.83 0.02 0.44 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0996 0.11 0.1407 0.1212 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 30/09/02 27/09/01 29/09/00 - -
Price 1.65 1.00 1.13 1.72 0.00 -
P/RPS 9.12 9.56 13.07 6.00 0.00 -100.00%
P/EPS -55.18 -9.01 452.00 29.24 0.00 -100.00%
EY -1.81 -11.10 0.22 3.42 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 0.68 0.68 1.06 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 23/12/03 29/11/02 27/11/01 24/11/00 - -
Price 1.32 1.14 1.61 1.58 0.00 -
P/RPS 7.30 10.90 18.63 5.51 0.00 -100.00%
P/EPS -44.15 -10.27 644.00 26.86 0.00 -100.00%
EY -2.27 -9.74 0.16 3.72 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.78 0.97 0.98 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment