[KOSSAN] QoQ Annualized Quarter Result on 30-Jun-2001 [#2]

Stock
[KOSSAN] KOSSAN RUBBER INDUSTRIES BHD
Announcement Date
24-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 132.72%
YoY- -72.86%
Quarter Report
Latest QR
Upcoming QR
KOSSAN's Result
KOSSAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 34,231 128,203 125,022 59,902 113,068 105,165 104,464 -52.50%
PBT 3,384 4,909 2,998 837 -1,448 4,254 2,974 9.00%
Tax -796 -132 -441 -286 1,448 -1,732 -1,298 -27.84%
NP 2,588 4,777 2,557 551 0 2,522 1,676 33.63%
-
NP to SH 2,588 4,777 2,557 551 -1,684 2,522 1,676 33.63%
-
Tax Rate 23.52% 2.69% 14.71% 34.17% - 40.71% 43.64% -
Total Cost 31,643 123,426 122,465 59,351 113,068 102,643 102,788 -54.44%
-
Net Worth 80,227 78,667 76,513 75,372 74,324 74,572 73,971 5.56%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - 745 - - - 745 - -
Div Payout % - 15.60% - - - 29.57% - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 80,227 78,667 76,513 75,372 74,324 74,572 73,971 5.56%
NOSH 51,760 51,755 51,698 51,981 51,975 51,786 51,728 0.04%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 7.56% 3.73% 2.05% 0.92% 0.00% 2.40% 1.60% -
ROE 3.23% 6.07% 3.34% 0.73% -2.27% 3.38% 2.27% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 66.13 247.71 241.83 115.24 217.54 203.07 201.95 -52.52%
EPS 5.00 9.23 4.95 1.06 -3.24 4.87 3.24 33.57%
DPS 0.00 1.44 0.00 0.00 0.00 1.44 0.00 -
NAPS 1.55 1.52 1.48 1.45 1.43 1.44 1.43 5.52%
Adjusted Per Share Value based on latest NOSH - 51,702
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 1.34 5.01 4.89 2.34 4.42 4.11 4.08 -52.42%
EPS 0.10 0.19 0.10 0.02 -0.07 0.10 0.07 26.87%
DPS 0.00 0.03 0.00 0.00 0.00 0.03 0.00 -
NAPS 0.0314 0.0308 0.0299 0.0295 0.0291 0.0292 0.0289 5.69%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.84 0.86 0.62 0.61 0.63 0.75 1.01 -
P/RPS 1.27 0.35 0.26 0.53 0.29 0.37 0.50 86.26%
P/EPS 16.80 9.32 12.53 57.55 -19.44 15.40 31.17 -33.79%
EY 5.95 10.73 7.98 1.74 -5.14 6.49 3.21 50.95%
DY 0.00 1.67 0.00 0.00 0.00 1.92 0.00 -
P/NAPS 0.54 0.57 0.42 0.42 0.44 0.52 0.71 -16.69%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 26/04/02 22/02/02 23/11/01 24/08/01 30/05/01 23/02/01 24/11/00 -
Price 0.93 0.81 0.82 0.64 0.70 0.76 0.94 -
P/RPS 1.41 0.33 0.34 0.56 0.32 0.37 0.47 108.14%
P/EPS 18.60 8.78 16.58 60.38 -21.60 15.61 29.01 -25.66%
EY 5.38 11.40 6.03 1.66 -4.63 6.41 3.45 34.51%
DY 0.00 1.78 0.00 0.00 0.00 1.89 0.00 -
P/NAPS 0.60 0.53 0.55 0.44 0.49 0.53 0.66 -6.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment