[ASTINO] QoQ Annualized Quarter Result on 31-Oct-2023 [#1]

Stock
[ASTINO] ASTINO BHD
Announcement Date
29-Dec-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2024
Quarter
31-Oct-2023 [#1]
Profit Trend
QoQ- 20.96%
YoY- 17.07%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Revenue 628,765 627,250 669,718 662,572 618,702 623,092 622,898 0.62%
PBT 48,857 49,658 54,380 46,020 37,780 40,805 28,386 43.66%
Tax -11,749 -11,800 -13,678 -11,748 -9,446 -10,164 -7,840 30.98%
NP 37,108 37,858 40,702 34,272 28,334 30,641 20,546 48.35%
-
NP to SH 37,108 37,858 40,702 34,272 28,334 30,641 20,546 48.35%
-
Tax Rate 24.05% 23.76% 25.15% 25.53% 25.00% 24.91% 27.62% -
Total Cost 591,657 589,392 629,016 628,300 590,368 592,450 602,352 -1.18%
-
Net Worth 557,555 545,997 542,261 533,209 526,021 521,384 512,404 5.79%
Dividend
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Div - - - - - - 9,853 -
Div Payout % - - - - - - 47.96% -
Equity
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Net Worth 557,555 545,997 542,261 533,209 526,021 521,384 512,404 5.79%
NOSH 493,412 493,412 493,412 493,412 493,412 493,412 493,412 0.00%
Ratio Analysis
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
NP Margin 5.90% 6.04% 6.08% 5.17% 4.58% 4.92% 3.30% -
ROE 6.66% 6.93% 7.51% 6.43% 5.39% 5.88% 4.01% -
Per Share
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 127.43 128.67 137.09 135.44 125.85 126.68 126.43 0.52%
EPS 7.62 7.76 8.34 7.00 5.76 6.23 4.18 49.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 1.13 1.12 1.11 1.09 1.07 1.06 1.04 5.69%
Adjusted Per Share Value based on latest NOSH - 493,412
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 127.43 127.13 135.73 134.28 125.39 126.28 126.24 0.62%
EPS 7.62 7.67 8.25 6.95 5.74 6.21 4.16 49.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 1.13 1.1066 1.099 1.0807 1.0661 1.0567 1.0385 5.79%
Price Multiplier on Financial Quarter End Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 -
Price 0.62 0.635 0.54 0.51 0.535 0.51 0.53 -
P/RPS 0.49 0.49 0.39 0.38 0.43 0.40 0.42 10.83%
P/EPS 8.24 8.18 6.48 7.28 9.28 8.19 12.71 -25.11%
EY 12.13 12.23 15.43 13.74 10.77 12.21 7.87 33.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.77 -
P/NAPS 0.55 0.57 0.49 0.47 0.50 0.48 0.51 5.16%
Price Multiplier on Announcement Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 27/09/24 28/06/24 22/03/24 29/12/23 29/09/23 23/06/23 24/03/23 -
Price 0.63 0.63 0.575 0.54 0.58 0.50 0.495 -
P/RPS 0.49 0.49 0.42 0.40 0.46 0.39 0.39 16.45%
P/EPS 8.38 8.11 6.90 7.71 10.06 8.03 11.87 -20.73%
EY 11.94 12.33 14.49 12.97 9.94 12.46 8.42 26.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.04 -
P/NAPS 0.56 0.56 0.52 0.50 0.54 0.47 0.48 10.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment