[LAGENDA] QoQ Annualized Quarter Result on 30-Sep-2008 [#3]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
28-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 33.82%
YoY- -96.01%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 95,132 99,164 93,432 91,397 85,796 88,280 84,239 8.45%
PBT 280 5,916 -20,415 -16,329 -24,674 -29,844 -9,800 -
Tax 0 0 14 0 0 0 14 -
NP 280 5,916 -20,401 -16,329 -24,674 -29,844 -9,786 -
-
NP to SH 280 5,916 -20,401 -16,329 -24,674 -29,844 -9,786 -
-
Tax Rate 0.00% 0.00% - - - - - -
Total Cost 94,852 93,248 113,833 107,726 110,470 118,124 94,025 0.58%
-
Net Worth 23,333 24,783 24,002 30,397 16,001 20,791 27,996 -11.44%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 23,333 24,783 24,002 30,397 16,001 20,791 27,996 -11.44%
NOSH 77,777 79,945 80,008 79,993 80,006 79,967 79,991 -1.85%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 0.29% 5.97% -21.84% -17.87% -28.76% -33.81% -11.62% -
ROE 1.20% 23.87% -85.00% -53.72% -154.20% -143.54% -34.95% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 122.31 124.04 116.78 114.26 107.24 110.39 105.31 10.50%
EPS 0.36 7.40 -25.50 -20.41 -30.84 -37.32 -12.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.31 0.30 0.38 0.20 0.26 0.35 -9.77%
Adjusted Per Share Value based on latest NOSH - 76,999
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 11.36 11.84 11.16 10.92 10.25 10.54 10.06 8.44%
EPS 0.03 0.71 -2.44 -1.95 -2.95 -3.56 -1.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0279 0.0296 0.0287 0.0363 0.0191 0.0248 0.0334 -11.31%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.24 0.14 0.15 0.17 0.22 0.18 0.28 -
P/RPS 0.20 0.11 0.13 0.15 0.21 0.16 0.27 -18.14%
P/EPS 66.67 1.89 -0.59 -0.83 -0.71 -0.48 -2.29 -
EY 1.50 52.86 -169.99 -120.08 -140.18 -207.33 -43.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.45 0.50 0.45 1.10 0.69 0.80 0.00%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 24/08/09 21/05/09 27/02/09 28/11/08 29/08/08 30/05/08 22/02/08 -
Price 0.21 0.20 0.22 0.16 0.22 0.19 0.22 -
P/RPS 0.17 0.16 0.19 0.14 0.21 0.17 0.21 -13.15%
P/EPS 58.33 2.70 -0.86 -0.78 -0.71 -0.51 -1.80 -
EY 1.71 37.00 -115.90 -127.58 -140.18 -196.42 -55.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.65 0.73 0.42 1.10 0.73 0.63 7.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment