[ADVENTA] QoQ Annualized Quarter Result on 31-Mar-2024 [#1]

Announcement Date
02-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- 113.75%
YoY- 136.48%
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 55,026 51,702 54,012 37,176 38,038 40,824 55,004 0.02%
PBT 1,744 1,292 1,204 -9,962 -7,178 -6,780 -3,324 -
Tax -13 -12 0 1,124 -4 -4 0 -
NP 1,730 1,280 1,204 -8,838 -7,182 -6,784 -3,324 -
-
NP to SH 1,730 1,292 1,204 -8,758 -7,073 -6,728 -3,300 -
-
Tax Rate 0.75% 0.93% 0.00% - - - - -
Total Cost 53,296 50,422 52,808 46,014 45,221 47,608 58,328 -5.82%
-
Net Worth 93,576 94,727 91,671 91,671 58,058 61,114 62,642 30.58%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 93,576 94,727 91,671 91,671 58,058 61,114 62,642 30.58%
NOSH 301,860 305,571 305,571 305,571 152,786 152,786 152,786 57.25%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 3.15% 2.48% 2.23% -23.77% -18.88% -16.62% -6.04% -
ROE 1.85% 1.36% 1.31% -9.55% -12.18% -11.01% -5.27% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 18.23 16.92 17.68 12.17 24.90 26.72 36.00 -36.38%
EPS 0.57 0.42 0.40 -2.87 -4.63 -4.40 -2.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.31 0.30 0.30 0.38 0.40 0.41 -16.96%
Adjusted Per Share Value based on latest NOSH - 305,571
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 18.40 17.29 18.06 12.43 12.72 13.65 18.39 0.03%
EPS 0.58 0.43 0.40 -2.93 -2.36 -2.25 -1.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3129 0.3167 0.3065 0.3065 0.1941 0.2043 0.2094 30.60%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.28 0.305 0.28 0.36 0.425 0.535 0.59 -
P/RPS 1.54 1.80 1.58 2.96 1.71 2.00 1.64 -4.09%
P/EPS 48.84 72.14 71.06 -12.56 -9.18 -12.15 -27.32 -
EY 2.05 1.39 1.41 -7.96 -10.89 -8.23 -3.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.98 0.93 1.20 1.12 1.34 1.44 -26.83%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/11/24 26/08/24 02/05/24 27/02/24 28/11/23 29/08/23 18/05/23 -
Price 0.275 0.285 0.295 0.29 0.315 0.465 0.62 -
P/RPS 1.51 1.68 1.67 2.38 1.27 1.74 1.72 -8.29%
P/EPS 47.97 67.41 74.87 -10.12 -6.80 -10.56 -28.71 -
EY 2.08 1.48 1.34 -9.88 -14.70 -9.47 -3.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.92 0.98 0.97 0.83 1.16 1.51 -29.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment