[WANGZNG] QoQ Annualized Quarter Result on 30-Sep-2006 [#3]

Stock
[WANGZNG] WANG-ZHENG BHD
Announcement Date
14-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- -32.43%
YoY- 218.88%
Quarter Report
Latest QR
Upcoming QR
WANGZNG's Result
WANGZNG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 173,760 171,356 174,589 173,581 172,328 165,680 178,808 -1.89%
PBT 5,834 4,572 15,011 17,345 25,684 756 69 1842.11%
Tax -1,576 -1,236 -4,203 -5,440 -8,066 -1,960 -1,877 -11.02%
NP 4,258 3,336 10,808 11,905 17,618 -1,204 -1,808 -
-
NP to SH 4,258 3,336 10,808 11,905 17,618 -1,204 -1,808 -
-
Tax Rate 27.01% 27.03% 28.00% 31.36% 31.40% 259.26% 2,720.29% -
Total Cost 169,502 168,020 163,781 161,676 154,710 166,884 180,616 -4.15%
-
Net Worth 79,386 77,442 76,771 74,408 78,008 68,627 68,176 10.71%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - 5,600 8,400 - - -
Div Payout % - - - 47.04% 47.68% - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 79,386 77,442 76,771 74,408 78,008 68,627 68,176 10.71%
NOSH 120,282 119,142 119,955 120,013 120,013 120,400 119,607 0.37%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 2.45% 1.95% 6.19% 6.86% 10.22% -0.73% -1.01% -
ROE 5.36% 4.31% 14.08% 16.00% 22.58% -1.75% -2.65% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 144.46 143.82 145.54 144.63 143.59 137.61 149.50 -2.26%
EPS 3.54 2.80 9.01 9.92 14.68 -1.00 -1.51 -
DPS 0.00 0.00 0.00 4.67 7.00 0.00 0.00 -
NAPS 0.66 0.65 0.64 0.62 0.65 0.57 0.57 10.29%
Adjusted Per Share Value based on latest NOSH - 119,999
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 108.40 106.90 108.91 108.28 107.50 103.35 111.54 -1.89%
EPS 2.66 2.08 6.74 7.43 10.99 -0.75 -1.13 -
DPS 0.00 0.00 0.00 3.49 5.24 0.00 0.00 -
NAPS 0.4952 0.4831 0.4789 0.4642 0.4866 0.4281 0.4253 10.70%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.62 0.70 0.65 0.53 0.52 0.51 0.47 -
P/RPS 0.43 0.49 0.45 0.37 0.36 0.37 0.31 24.45%
P/EPS 17.51 25.00 7.21 5.34 3.54 -51.00 -31.09 -
EY 5.71 4.00 13.86 18.72 28.23 -1.96 -3.22 -
DY 0.00 0.00 0.00 8.81 13.46 0.00 0.00 -
P/NAPS 0.94 1.08 1.02 0.85 0.80 0.89 0.82 9.55%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 23/08/07 24/05/07 28/02/07 14/11/06 24/08/06 25/05/06 27/02/06 -
Price 0.64 0.68 0.71 0.52 0.50 0.51 0.55 -
P/RPS 0.44 0.47 0.49 0.36 0.35 0.37 0.37 12.28%
P/EPS 18.08 24.29 7.88 5.24 3.41 -51.00 -36.39 -
EY 5.53 4.12 12.69 19.08 29.36 -1.96 -2.75 -
DY 0.00 0.00 0.00 8.97 14.00 0.00 0.00 -
P/NAPS 0.97 1.05 1.11 0.84 0.77 0.89 0.96 0.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment