[ARKA] QoQ Annualized Quarter Result on 30-Nov-2004 [#2]

Stock
[ARKA] ARKA BERHAD
Announcement Date
19-Jan-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2005
Quarter
30-Nov-2004 [#2]
Profit Trend
QoQ- 29.56%
YoY- 48.84%
Quarter Report
Latest QR
Upcoming QR
ARKA's Result
ARKA's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
Revenue 54,816 43,799 43,288 44,572 45,388 50,192 46,666 11.29%
PBT -1,600 -2,597 -2,800 -1,784 -2,308 -4,217 -2,512 -25.91%
Tax -44 110 594 640 684 480 614 -
NP -1,644 -2,487 -2,205 -1,144 -1,624 -3,737 -1,897 -9.07%
-
NP to SH -1,876 -2,487 -2,205 -1,144 -1,624 -3,737 -1,897 -0.73%
-
Tax Rate - - - - - - - -
Total Cost 56,460 46,286 45,493 45,716 47,012 53,929 48,563 10.53%
-
Net Worth 16,791 17,101 17,990 19,163 19,140 19,424 20,576 -12.64%
Dividend
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
Net Worth 16,791 17,101 17,990 19,163 19,140 19,424 20,576 -12.64%
NOSH 28,950 28,986 29,017 29,035 29,000 28,991 28,981 -0.07%
Ratio Analysis
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
NP Margin -3.00% -5.68% -5.09% -2.57% -3.58% -7.45% -4.07% -
ROE -11.17% -14.54% -12.26% -5.97% -8.48% -19.24% -9.22% -
Per Share
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
RPS 189.34 151.10 149.18 153.51 156.51 173.13 161.02 11.37%
EPS -6.48 -8.58 -7.60 -3.94 -5.60 -12.89 -6.55 -0.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.59 0.62 0.66 0.66 0.67 0.71 -12.58%
Adjusted Per Share Value based on latest NOSH - 28,965
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
RPS 83.69 66.87 66.09 68.05 69.30 76.63 71.25 11.29%
EPS -2.86 -3.80 -3.37 -1.75 -2.48 -5.71 -2.90 -0.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2564 0.2611 0.2747 0.2926 0.2922 0.2966 0.3142 -12.64%
Price Multiplier on Financial Quarter End Date
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
Date 30/08/05 31/05/05 28/02/05 30/11/04 30/08/04 31/05/04 27/02/04 -
Price 0.54 0.55 0.60 0.73 0.59 0.70 0.87 -
P/RPS 0.29 0.36 0.40 0.48 0.38 0.40 0.54 -33.85%
P/EPS -8.33 -6.41 -7.89 -18.53 -10.54 -5.43 -13.29 -26.69%
EY -12.00 -15.60 -12.67 -5.40 -9.49 -18.41 -7.52 36.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.93 0.97 1.11 0.89 1.04 1.23 -16.96%
Price Multiplier on Announcement Date
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
Date 25/10/05 28/07/05 22/04/05 19/01/05 26/10/04 29/07/04 27/04/04 -
Price 0.54 0.49 0.58 0.60 0.58 0.55 0.90 -
P/RPS 0.29 0.32 0.39 0.39 0.37 0.32 0.56 -35.43%
P/EPS -8.33 -5.71 -7.63 -15.23 -10.36 -4.27 -13.75 -28.33%
EY -12.00 -17.51 -13.10 -6.57 -9.66 -23.44 -7.27 39.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.83 0.94 0.91 0.88 0.82 1.27 -18.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment