[ARKA] YoY Quarter Result on 30-Nov-2004 [#2]

Announcement Date
19-Jan-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2005
Quarter
30-Nov-2004 [#2]
Profit Trend
QoQ- 58.62%
YoY- 53.85%
View:
Show?
Quarter Result
30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 CAGR
Revenue 9,212 11,963 10,526 10,939 11,955 9,886 11,323 -3.37%
PBT 109 -296 -1,202 -317 -520 -939 -542 -
Tax -105 22 -8 149 156 82 542 -
NP 4 -274 -1,210 -168 -364 -857 0 -
-
NP to SH -80 -324 -1,206 -168 -364 -857 -785 -31.64%
-
Tax Rate 96.33% - - - - - - -
Total Cost 9,208 12,237 11,736 11,107 12,319 10,743 11,323 -3.38%
-
Net Worth 17,714 19,671 16,234 19,117 20,800 23,138 24,768 -5.43%
Dividend
30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 CAGR
Net Worth 17,714 19,671 16,234 19,117 20,800 23,138 24,768 -5.43%
NOSH 28,571 28,928 28,990 28,965 28,888 28,566 19,974 6.14%
Ratio Analysis
30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 CAGR
NP Margin 0.04% -2.29% -11.50% -1.54% -3.04% -8.67% 0.00% -
ROE -0.45% -1.65% -7.43% -0.88% -1.75% -3.70% -3.17% -
Per Share
30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 CAGR
RPS 32.24 41.35 36.31 37.77 41.38 34.61 56.69 -8.97%
EPS -0.28 -1.12 -4.16 -0.58 -1.26 -3.00 -3.93 -35.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.68 0.56 0.66 0.72 0.81 1.24 -10.90%
Adjusted Per Share Value based on latest NOSH - 28,965
30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 CAGR
RPS 14.06 18.26 16.07 16.70 18.25 15.09 17.29 -3.38%
EPS -0.12 -0.49 -1.84 -0.26 -0.56 -1.31 -1.20 -31.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2705 0.3003 0.2479 0.2919 0.3176 0.3533 0.3781 -5.42%
Price Multiplier on Financial Quarter End Date
30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 CAGR
Date 30/11/07 30/11/06 30/11/05 30/11/04 28/11/03 29/11/02 30/11/01 -
Price 0.36 0.36 0.48 0.73 0.88 0.78 1.53 -
P/RPS 1.12 0.87 1.32 1.93 2.13 2.25 2.70 -13.63%
P/EPS -128.57 -32.14 -11.54 -125.86 -69.84 -26.00 -38.93 22.02%
EY -0.78 -3.11 -8.67 -0.79 -1.43 -3.85 -2.57 -18.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.53 0.86 1.11 1.22 0.96 1.23 -11.77%
Price Multiplier on Announcement Date
30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 CAGR
Date 16/01/08 24/01/07 24/01/06 19/01/05 27/01/04 28/01/03 23/01/02 -
Price 0.36 0.36 0.34 0.60 0.80 0.83 1.31 -
P/RPS 1.12 0.87 0.94 1.59 1.93 2.40 2.31 -11.36%
P/EPS -128.57 -32.14 -8.17 -103.45 -63.49 -27.67 -33.33 25.21%
EY -0.78 -3.11 -12.24 -0.97 -1.58 -3.61 -3.00 -20.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.53 0.61 0.91 1.11 1.02 1.06 -9.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment