[MESB] QoQ Annualized Quarter Result on 30-Sep-2000 [#3]

Stock
[MESB] MESB BHD
Announcement Date
23-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 526.61%
YoY- -77.36%
Quarter Report
Latest QR
Upcoming QR
MESB's Result
MESB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 58,900 87,236 44,560 42,200 36,190 43,144 66,790 0.12%
PBT 3,070 8,752 3,725 4,510 1,804 2,944 10,975 1.30%
Tax -1,248 -2,692 -1,236 -1,402 -1,308 -1,084 -19 -4.15%
NP 1,822 6,060 2,489 3,108 496 1,860 10,956 1.83%
-
NP to SH 1,822 6,060 2,489 3,108 496 1,860 10,956 1.83%
-
Tax Rate 40.65% 30.76% 33.18% 31.09% 72.51% 36.82% 0.17% -
Total Cost 57,078 81,176 42,071 39,092 35,694 41,284 55,834 -0.02%
-
Net Worth 55,539 55,963 54,421 55,552 53,599 54,116 53,400 -0.03%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - 2,000 - - - - -
Div Payout % - - 80.39% - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 55,539 55,963 54,421 55,552 53,599 54,116 53,400 -0.03%
NOSH 39,956 39,973 40,016 39,965 39,999 40,086 20,000 -0.69%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 3.09% 6.95% 5.59% 7.36% 1.37% 4.31% 16.40% -
ROE 3.28% 10.83% 4.57% 5.59% 0.93% 3.44% 20.52% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 147.41 218.23 111.36 105.59 90.48 107.63 333.95 0.83%
EPS 4.56 15.16 6.22 7.77 1.24 4.64 54.78 2.55%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 1.39 1.40 1.36 1.39 1.34 1.35 2.67 0.66%
Adjusted Per Share Value based on latest NOSH - 39,961
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 40.82 60.46 30.88 29.25 25.08 29.90 46.29 0.12%
EPS 1.26 4.20 1.72 2.15 0.34 1.29 7.59 1.83%
DPS 0.00 0.00 1.39 0.00 0.00 0.00 0.00 -
NAPS 0.3849 0.3878 0.3772 0.385 0.3715 0.375 0.3701 -0.03%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.36 1.42 2.10 2.06 2.50 3.96 0.00 -
P/RPS 0.92 0.65 1.89 1.95 2.76 3.68 0.00 -100.00%
P/EPS 29.82 9.37 33.76 26.49 201.61 85.34 0.00 -100.00%
EY 3.35 10.68 2.96 3.78 0.50 1.17 0.00 -100.00%
DY 0.00 0.00 2.38 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.01 1.54 1.48 1.87 2.93 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 23/07/01 29/05/01 26/02/01 23/10/00 24/07/00 22/05/00 18/02/00 -
Price 1.87 1.31 1.60 2.36 2.60 3.26 4.16 -
P/RPS 1.27 0.60 1.44 2.24 2.87 3.03 1.25 -0.01%
P/EPS 41.01 8.64 25.72 30.35 209.68 70.26 7.59 -1.69%
EY 2.44 11.57 3.89 3.30 0.48 1.42 13.17 1.72%
DY 0.00 0.00 3.13 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 0.94 1.18 1.70 1.94 2.41 1.56 0.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment