[AHB] QoQ Annualized Quarter Result on 30-Jun-2003 [#4]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
29-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
30-Jun-2003 [#4]
Profit Trend
QoQ- -1735.51%
YoY- -128.23%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Revenue 56,272 55,060 51,600 26,065 29,270 30,018 30,068 51.80%
PBT 4,210 5,442 1,540 -5,118 458 666 780 207.38%
Tax -97 -88 -132 -72 -141 -278 -616 -70.80%
NP 4,113 5,354 1,408 -5,190 317 388 164 755.11%
-
NP to SH 4,113 5,354 1,408 -5,190 317 388 164 755.11%
-
Tax Rate 2.30% 1.62% 8.57% - 30.79% 41.74% 78.97% -
Total Cost 52,158 49,706 50,192 31,255 28,953 29,630 29,904 44.84%
-
Net Worth 10,701 9,638 8,158 10,615 88,936 19,681 15,105 -20.51%
Dividend
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Net Worth 10,701 9,638 8,158 10,615 88,936 19,681 15,105 -20.51%
NOSH 36,901 24,095 23,311 23,590 125,263 28,115 21,578 42.95%
Ratio Analysis
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
NP Margin 7.31% 9.72% 2.73% -19.91% 1.08% 1.29% 0.55% -
ROE 38.44% 55.55% 17.26% -48.89% 0.36% 1.97% 1.09% -
Per Share
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 152.49 228.51 221.35 110.49 23.37 106.77 139.34 6.19%
EPS 11.15 22.22 6.04 -22.00 0.25 1.38 0.76 498.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.40 0.35 0.45 0.71 0.70 0.70 -44.39%
Adjusted Per Share Value based on latest NOSH - 24,704
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 7.79 7.63 7.15 3.61 4.05 4.16 4.16 51.86%
EPS 0.57 0.74 0.20 -0.72 0.04 0.05 0.02 831.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0148 0.0133 0.0113 0.0147 0.1232 0.0273 0.0209 -20.53%
Price Multiplier on Financial Quarter End Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 -
Price 0.85 1.42 1.14 0.68 0.50 0.51 0.67 -
P/RPS 0.56 0.62 0.52 0.62 2.14 0.48 0.48 10.81%
P/EPS 7.63 6.39 18.87 -3.09 197.37 36.96 88.16 -80.40%
EY 13.11 15.65 5.30 -32.35 0.51 2.71 1.13 411.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.93 3.55 3.26 1.51 0.70 0.73 0.96 110.26%
Price Multiplier on Announcement Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 24/05/04 24/02/04 21/11/03 29/08/03 27/05/03 26/02/03 08/01/03 -
Price 0.82 0.83 1.26 1.38 0.50 0.50 0.45 -
P/RPS 0.54 0.36 0.57 1.25 2.14 0.47 0.32 41.69%
P/EPS 7.36 3.74 20.86 -6.27 197.37 36.23 59.21 -75.06%
EY 13.59 26.77 4.79 -15.94 0.51 2.76 1.69 300.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.83 2.07 3.60 3.07 0.70 0.71 0.64 169.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment