[AHB] QoQ Quarter Result on 30-Jun-2003 [#4]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
29-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
30-Jun-2003 [#4]
Profit Trend
QoQ- -12177.78%
YoY- 52.4%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
Quarter Result
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Revenue 14,674 14,630 12,900 4,612 6,944 7,492 7,517 56.13%
PBT 437 2,336 385 -5,463 13 138 195 71.16%
Tax -28 -11 -33 28 32 15 -154 -67.87%
NP 409 2,325 352 -5,435 45 153 41 362.75%
-
NP to SH 409 2,325 352 -5,435 45 153 41 362.75%
-
Tax Rate 6.41% 0.47% 8.57% - -246.15% -10.87% 78.97% -
Total Cost 14,265 12,305 12,548 10,047 6,899 7,339 7,476 53.77%
-
Net Worth 10,685 9,637 8,158 11,117 16,815 15,521 15,105 -20.59%
Dividend
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Net Worth 10,685 9,637 8,158 11,117 16,815 15,521 15,105 -20.59%
NOSH 36,846 24,093 23,311 24,704 23,684 22,173 21,578 42.81%
Ratio Analysis
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
NP Margin 2.79% 15.89% 2.73% -117.84% 0.65% 2.04% 0.55% -
ROE 3.83% 24.13% 4.31% -48.89% 0.27% 0.99% 0.27% -
Per Share
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 39.82 60.72 55.34 18.67 29.32 33.79 34.83 9.32%
EPS 1.11 9.65 1.51 -22.00 0.19 0.69 0.19 224.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.40 0.35 0.45 0.71 0.70 0.70 -44.39%
Adjusted Per Share Value based on latest NOSH - 24,704
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 2.03 2.03 1.79 0.64 0.96 1.04 1.04 56.12%
EPS 0.06 0.32 0.05 -0.75 0.01 0.02 0.01 229.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0148 0.0133 0.0113 0.0154 0.0233 0.0215 0.0209 -20.53%
Price Multiplier on Financial Quarter End Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 -
Price 0.85 1.42 1.14 0.68 0.50 0.51 0.67 -
P/RPS 2.13 2.34 2.06 3.64 1.71 1.51 1.92 7.15%
P/EPS 76.58 14.72 75.50 -3.09 263.16 73.91 352.63 -63.83%
EY 1.31 6.80 1.32 -32.35 0.38 1.35 0.28 179.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.93 3.55 3.26 1.51 0.70 0.73 0.96 110.26%
Price Multiplier on Announcement Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 24/05/04 24/02/04 21/11/03 29/08/03 27/05/03 26/02/03 08/01/03 -
Price 0.82 0.83 1.26 1.38 0.50 0.50 0.45 -
P/RPS 2.06 1.37 2.28 7.39 1.71 1.48 1.29 36.58%
P/EPS 73.87 8.60 83.44 -6.27 263.16 72.46 236.84 -53.97%
EY 1.35 11.63 1.20 -15.94 0.38 1.38 0.42 117.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.83 2.07 3.60 3.07 0.70 0.71 0.64 169.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment