[AHB] QoQ Annualized Quarter Result on 31-Dec-2000 [#2]

Announcement Date
06-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- 32.15%
YoY- -170.99%
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 30,556 39,214 39,364 43,452 38,388 37,229 38,898 -14.85%
PBT -10,940 -9,513 -7,328 -7,278 -10,252 -12,290 -11,638 -4.03%
Tax -72 9,513 7,328 7,278 10,252 12,290 11,638 -
NP -11,012 0 0 0 0 0 0 -
-
NP to SH -11,012 -9,526 -7,281 -7,208 -10,624 -12,263 -11,768 -4.32%
-
Tax Rate - - - - - - - -
Total Cost 41,568 39,214 39,364 43,452 38,388 37,229 38,898 4.52%
-
Net Worth -20,762 -18,372 -14,176 -12,379 -11,391 -9,188 -5,191 151.75%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth -20,762 -18,372 -14,176 -12,379 -11,391 -9,188 -5,191 151.75%
NOSH 19,963 19,970 19,967 19,966 19,984 19,973 19,968 -0.01%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin -36.04% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 153.06 196.36 197.14 217.62 192.08 186.39 194.80 -14.83%
EPS -55.16 -47.70 -36.47 36.10 -53.16 -61.41 -58.93 -4.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.04 -0.92 -0.71 -0.62 -0.57 -0.46 -0.26 151.77%
Adjusted Per Share Value based on latest NOSH - 20,000
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 4.23 5.43 5.45 6.02 5.32 5.16 5.39 -14.90%
EPS -1.53 -1.32 -1.01 -1.00 -1.47 -1.70 -1.63 -4.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0288 -0.0254 -0.0196 -0.0171 -0.0158 -0.0127 -0.0072 151.77%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.42 1.58 1.70 1.80 2.44 3.40 4.90 -
P/RPS 0.93 0.80 0.86 0.83 1.27 1.82 2.52 -48.51%
P/EPS -2.57 -3.31 -4.66 -4.99 -4.59 -5.54 -8.31 -54.23%
EY -38.85 -30.19 -21.45 -20.06 -21.79 -18.06 -12.03 118.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 29/08/01 30/05/01 06/04/01 30/11/00 30/08/00 30/05/00 -
Price 1.60 1.77 1.94 1.69 2.09 3.12 4.20 -
P/RPS 1.05 0.90 0.98 0.78 1.09 1.67 2.16 -38.14%
P/EPS -2.90 -3.71 -5.32 -4.68 -3.93 -5.08 -7.13 -45.07%
EY -34.48 -26.95 -18.80 -21.36 -25.44 -19.68 -14.03 82.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment