[HARNLEN] QoQ Annualized Quarter Result on 30-Jun-2019 [#2]

Stock
[HARNLEN] HARN LEN CORPORATION BHD
Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -15.25%
YoY- -12.94%
Quarter Report
Latest QR
Upcoming QR
HARNLEN's Result
HARNLEN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 110,800 116,901 98,456 87,230 103,064 185,732 178,525 -27.21%
PBT -34,020 -30,644 -37,520 -42,674 -37,308 -19,732 -25,304 21.79%
Tax -2,692 -1,155 -730 470 496 -2,755 1,329 -
NP -36,712 -31,799 -38,250 -42,204 -36,812 -22,487 -23,974 32.82%
-
NP to SH -34,652 -30,055 -35,881 -39,858 -34,584 -21,172 -23,292 30.28%
-
Tax Rate - - - - - - - -
Total Cost 147,512 148,700 136,706 129,434 139,876 208,219 202,499 -19.02%
-
Net Worth 218,257 252,901 256,365 263,294 275,419 284,080 289,277 -17.10%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 218,257 252,901 256,365 263,294 275,419 284,080 289,277 -17.10%
NOSH 185,477 185,477 185,477 185,477 185,477 185,477 185,477 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -33.13% -27.20% -38.85% -48.38% -35.72% -12.11% -13.43% -
ROE -15.88% -11.88% -14.00% -15.14% -12.56% -7.45% -8.05% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 63.96 67.49 56.84 50.36 59.50 107.22 103.06 -27.22%
EPS -20.00 -17.35 -20.72 -23.02 -19.96 -12.22 -13.44 30.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.26 1.46 1.48 1.52 1.59 1.64 1.67 -17.10%
Adjusted Per Share Value based on latest NOSH - 185,477
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 18.96 20.01 16.85 14.93 17.64 31.79 30.56 -27.23%
EPS -5.93 -5.14 -6.14 -6.82 -5.92 -3.62 -3.99 30.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3736 0.4329 0.4388 0.4506 0.4714 0.4862 0.4951 -17.10%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.34 0.58 0.625 0.65 0.65 0.34 0.58 -
P/RPS 0.53 0.86 1.10 1.29 1.09 0.32 0.56 -3.60%
P/EPS -1.70 -3.34 -3.02 -2.82 -3.26 -2.78 -4.31 -46.18%
EY -58.84 -29.92 -33.14 -35.40 -30.72 -35.95 -23.18 85.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.40 0.42 0.43 0.41 0.21 0.35 -15.87%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 30/06/20 27/02/20 27/11/19 28/08/19 30/05/19 28/02/19 27/11/18 -
Price 0.43 0.455 0.60 0.585 0.64 0.47 0.49 -
P/RPS 0.67 0.67 1.06 1.16 1.08 0.44 0.48 24.87%
P/EPS -2.15 -2.62 -2.90 -2.54 -3.21 -3.85 -3.64 -29.57%
EY -46.52 -38.13 -34.52 -39.33 -31.20 -26.01 -27.44 42.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.31 0.41 0.38 0.40 0.29 0.29 11.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment