[DKLS] QoQ Annualized Quarter Result on 31-Mar-2001 [#1]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
24-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -22.33%
YoY- -4.09%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 200,971 190,512 203,462 194,864 131,063 118,208 115,760 44.30%
PBT 15,940 14,101 15,130 10,312 13,395 13,370 13,470 11.84%
Tax -5,004 -4,184 -4,772 -3,088 -4,094 -3,984 -3,738 21.40%
NP 10,936 9,917 10,358 7,224 9,301 9,386 9,732 8.06%
-
NP to SH 10,936 9,917 10,358 7,224 9,301 9,386 9,732 8.06%
-
Tax Rate 31.39% 29.67% 31.54% 29.95% 30.56% 29.80% 27.75% -
Total Cost 190,035 180,594 193,104 187,640 121,762 108,821 106,028 47.39%
-
Net Worth 83,253 67,846 90,831 87,589 85,615 82,650 80,807 2.00%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 83,253 67,846 90,831 87,589 85,615 82,650 80,807 2.00%
NOSH 51,390 41,880 39,838 39,867 39,821 39,774 39,885 18.35%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 5.44% 5.21% 5.09% 3.71% 7.10% 7.94% 8.41% -
ROE 13.14% 14.62% 11.40% 8.25% 10.86% 11.36% 12.04% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 391.06 454.89 510.72 488.78 329.13 297.20 290.23 21.92%
EPS 21.28 23.68 26.00 18.12 23.38 23.60 24.40 -8.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.62 1.62 2.28 2.197 2.15 2.078 2.026 -13.81%
Adjusted Per Share Value based on latest NOSH - 39,867
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 216.80 205.52 219.49 210.21 141.38 127.52 124.88 44.30%
EPS 11.80 10.70 11.17 7.79 10.03 10.13 10.50 8.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8981 0.7319 0.9798 0.9449 0.9236 0.8916 0.8717 2.00%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.49 0.96 1.12 1.34 1.77 1.86 2.28 -
P/RPS 0.38 0.21 0.22 0.27 0.54 0.63 0.79 -38.52%
P/EPS 7.00 4.05 4.31 7.40 7.58 7.88 9.34 -17.44%
EY 14.28 24.67 23.21 13.52 13.20 12.69 10.70 21.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.59 0.49 0.61 0.82 0.90 1.13 -12.77%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 25/02/02 27/11/01 27/08/01 24/05/01 28/02/01 28/11/00 21/08/00 -
Price 1.50 1.16 1.30 1.11 1.41 2.01 2.10 -
P/RPS 0.38 0.26 0.25 0.23 0.43 0.68 0.72 -34.61%
P/EPS 7.05 4.90 5.00 6.13 6.04 8.52 8.61 -12.44%
EY 14.19 20.41 20.00 16.32 16.57 11.74 11.62 14.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.72 0.57 0.51 0.66 0.97 1.04 -7.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment