[DKLS] YoY Quarter Result on 30-Sep-2001 [#3]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
27-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -33.03%
YoY- 3.91%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 29,329 53,577 50,269 41,153 30,776 57,075 0.70%
PBT 1,894 3,342 5,751 3,011 3,293 3,626 0.68%
Tax 219 -853 -1,408 -752 -1,119 78 -1.08%
NP 2,113 2,489 4,343 2,259 2,174 3,704 0.59%
-
NP to SH 2,113 2,489 4,343 2,259 2,174 3,704 0.59%
-
Tax Rate -11.56% 25.52% 24.48% 24.98% 33.98% -2.15% -
Total Cost 27,216 51,088 45,926 38,894 28,602 53,371 0.71%
-
Net Worth 175,156 163,587 146,134 67,769 82,588 72,763 -0.91%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 175,156 163,587 146,134 67,769 82,588 72,763 -0.91%
NOSH 92,675 87,950 82,098 41,833 39,744 39,530 -0.89%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 7.20% 4.65% 8.64% 5.49% 7.06% 6.49% -
ROE 1.21% 1.52% 2.97% 3.33% 2.63% 5.09% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 31.65 60.92 61.23 98.37 77.44 144.38 1.60%
EPS 2.28 2.83 5.29 5.40 5.47 9.37 1.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.89 1.86 1.78 1.62 2.078 1.8407 -0.02%
Adjusted Per Share Value based on latest NOSH - 41,833
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 31.64 57.80 54.23 44.39 33.20 61.57 0.70%
EPS 2.28 2.69 4.69 2.44 2.35 4.00 0.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8895 1.7647 1.5764 0.7311 0.8909 0.7849 -0.91%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 1.09 1.59 1.70 0.96 1.86 0.00 -
P/RPS 3.44 2.61 2.78 0.98 2.40 0.00 -100.00%
P/EPS 47.81 56.18 32.14 17.78 34.00 0.00 -100.00%
EY 2.09 1.78 3.11 5.63 2.94 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.85 0.96 0.59 0.90 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 23/11/04 18/11/03 25/11/02 27/11/01 28/11/00 25/11/99 -
Price 1.04 1.53 1.68 1.16 2.01 0.00 -
P/RPS 3.29 2.51 2.74 1.18 2.60 0.00 -100.00%
P/EPS 45.61 54.06 31.76 21.48 36.75 0.00 -100.00%
EY 2.19 1.85 3.15 4.66 2.72 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.82 0.94 0.72 0.97 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment