[QUALITY] QoQ Annualized Quarter Result on 31-Oct-2007 [#3]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
27-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Oct-2007 [#3]
Profit Trend
QoQ- 249.48%
YoY- 146.23%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Revenue 113,242 97,868 109,821 109,157 111,752 111,764 146,444 -15.76%
PBT 3,098 -1,704 603 2,237 -1,070 -256 13,142 -61.87%
Tax -1,360 -896 -359 -397 -128 -56 -2,238 -28.27%
NP 1,738 -2,600 244 1,840 -1,198 -312 10,904 -70.63%
-
NP to SH 1,672 -2,648 491 1,740 -1,164 -312 10,904 -71.38%
-
Tax Rate 43.90% - 59.54% 17.75% - - 17.03% -
Total Cost 111,504 100,468 109,577 107,317 112,950 112,076 135,540 -12.21%
-
Net Worth 152,678 145,175 144,932 147,786 141,265 151,200 14,599 378.91%
Dividend
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Net Worth 152,678 145,175 144,932 147,786 141,265 151,200 14,599 378.91%
NOSH 60,347 58,070 57,741 57,955 56,057 60,000 5,793 377.66%
Ratio Analysis
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
NP Margin 1.53% -2.66% 0.22% 1.69% -1.07% -0.28% 7.45% -
ROE 1.10% -1.82% 0.34% 1.18% -0.82% -0.21% 74.69% -
Per Share
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 187.65 168.53 190.19 188.35 199.35 186.27 2,527.74 -82.36%
EPS 2.88 -4.56 0.85 3.00 -2.06 -0.52 18.81 -71.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.53 2.50 2.51 2.55 2.52 2.52 2.52 0.26%
Adjusted Per Share Value based on latest NOSH - 58,048
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 195.44 168.91 189.54 188.39 192.87 192.89 252.74 -15.76%
EPS 2.89 -4.57 0.85 3.00 -2.01 -0.54 18.82 -71.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.635 2.5055 2.5013 2.5506 2.4381 2.6095 0.252 378.85%
Price Multiplier on Financial Quarter End Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 -
Price 1.38 1.39 1.31 1.34 1.36 1.38 1.33 -
P/RPS 0.74 0.82 0.69 0.71 0.68 0.74 0.05 503.79%
P/EPS 49.81 -30.48 154.06 44.63 -65.50 -265.38 0.71 1605.41%
EY 2.01 -3.28 0.65 2.24 -1.53 -0.38 141.51 -94.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.56 0.52 0.53 0.54 0.55 0.53 2.50%
Price Multiplier on Announcement Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 29/09/08 30/06/08 31/03/08 27/12/07 04/10/07 10/07/07 30/03/07 -
Price 1.30 1.19 1.30 1.40 1.37 1.40 1.40 -
P/RPS 0.69 0.71 0.68 0.74 0.69 0.75 0.06 410.24%
P/EPS 46.92 -26.10 152.88 46.63 -65.98 -269.23 0.74 1494.10%
EY 2.13 -3.83 0.65 2.14 -1.52 -0.37 134.44 -93.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.48 0.52 0.55 0.54 0.56 0.56 -6.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment