[AWC] QoQ Annualized Quarter Result on 31-Mar-2023 [#3]

Stock
[AWC] AWC BERHAD
Announcement Date
29-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- -5.62%
YoY- -21.05%
Quarter Report
Latest QR
Upcoming QR
AWC's Result
AWC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 411,258 355,344 378,993 383,282 385,154 385,116 355,190 10.23%
PBT 28,396 15,220 11,770 36,545 37,418 34,432 43,426 -24.60%
Tax -6,088 -4,904 -2,051 -7,096 -8,208 -7,860 -8,851 -22.02%
NP 22,308 10,316 9,719 29,449 29,210 26,572 34,575 -25.27%
-
NP to SH 12,616 1,868 2,133 20,689 21,922 20,940 21,762 -30.40%
-
Tax Rate 21.44% 32.22% 17.43% 19.42% 21.94% 22.83% 20.38% -
Total Cost 388,950 345,028 369,274 353,833 355,944 358,544 320,615 13.70%
-
Net Worth 194,603 224,145 223,517 234,929 231,738 230,592 224,290 -9.00%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - 1,585 2,113 3,170 - 6,335 -
Div Payout % - - 74.32% 10.22% 14.46% - 29.11% -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 194,603 224,145 223,517 234,929 231,738 230,592 224,290 -9.00%
NOSH 332,760 322,678 322,678 322,668 322,424 321,404 321,354 2.34%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 5.42% 2.90% 2.56% 7.68% 7.58% 6.90% 9.73% -
ROE 6.48% 0.83% 0.95% 8.81% 9.46% 9.08% 9.70% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 129.33 111.92 119.54 120.89 121.49 121.58 112.12 9.95%
EPS 3.90 0.60 0.67 6.52 6.90 6.60 6.87 -31.36%
DPS 0.00 0.00 0.50 0.67 1.00 0.00 2.00 -
NAPS 0.612 0.706 0.705 0.741 0.731 0.728 0.708 -9.23%
Adjusted Per Share Value based on latest NOSH - 322,668
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 121.77 105.21 112.21 113.48 114.04 114.03 105.16 10.24%
EPS 3.74 0.55 0.63 6.13 6.49 6.20 6.44 -30.32%
DPS 0.00 0.00 0.47 0.63 0.94 0.00 1.88 -
NAPS 0.5762 0.6637 0.6618 0.6956 0.6861 0.6827 0.6641 -9.00%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.64 0.555 0.47 0.51 0.46 0.42 0.45 -
P/RPS 0.49 0.50 0.39 0.42 0.38 0.35 0.40 14.44%
P/EPS 16.13 94.33 69.86 7.82 6.65 6.35 6.55 82.06%
EY 6.20 1.06 1.43 12.80 15.03 15.74 15.27 -45.07%
DY 0.00 0.00 1.06 1.31 2.17 0.00 4.44 -
P/NAPS 1.05 0.79 0.67 0.69 0.63 0.58 0.64 38.97%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 27/02/24 28/11/23 30/08/23 29/05/23 23/02/23 24/11/22 24/08/22 -
Price 0.625 0.59 0.505 0.49 0.575 0.445 0.445 -
P/RPS 0.48 0.53 0.42 0.41 0.47 0.37 0.40 12.88%
P/EPS 15.75 100.28 75.06 7.51 8.32 6.73 6.48 80.48%
EY 6.35 1.00 1.33 13.32 12.03 14.86 15.44 -44.60%
DY 0.00 0.00 0.99 1.36 1.74 0.00 4.49 -
P/NAPS 1.02 0.84 0.72 0.66 0.79 0.61 0.63 37.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment