[AWC] QoQ Annualized Quarter Result on 30-Sep-2023 [#1]

Stock
[AWC] AWC BERHAD
Announcement Date
28-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- -12.42%
YoY- -91.08%
Quarter Report
Latest QR
Upcoming QR
AWC's Result
AWC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 398,834 395,810 411,258 355,344 378,993 383,282 385,154 2.35%
PBT 32,450 29,418 28,396 15,220 11,770 36,545 37,418 -9.06%
Tax -7,883 -5,969 -6,088 -4,904 -2,051 -7,096 -8,208 -2.65%
NP 24,567 23,449 22,308 10,316 9,719 29,449 29,210 -10.90%
-
NP to SH 19,721 16,988 12,616 1,868 2,133 20,689 21,922 -6.81%
-
Tax Rate 24.29% 20.29% 21.44% 32.22% 17.43% 19.42% 21.94% -
Total Cost 374,267 372,361 388,950 345,028 369,274 353,833 355,944 3.40%
-
Net Worth 209,461 201,932 194,603 224,145 223,517 234,929 231,738 -6.52%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 3,197 2,120 - - 1,585 2,113 3,170 0.56%
Div Payout % 16.22% 12.48% - - 74.32% 10.22% 14.46% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 209,461 201,932 194,603 224,145 223,517 234,929 231,738 -6.52%
NOSH 334,856 332,922 332,760 322,678 322,678 322,668 322,424 2.55%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 6.16% 5.92% 5.42% 2.90% 2.56% 7.68% 7.58% -
ROE 9.42% 8.41% 6.48% 0.83% 0.95% 8.81% 9.46% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 124.72 124.47 129.33 111.92 119.54 120.89 121.49 1.76%
EPS 6.10 5.25 3.90 0.60 0.67 6.52 6.90 -7.89%
DPS 1.00 0.67 0.00 0.00 0.50 0.67 1.00 0.00%
NAPS 0.655 0.635 0.612 0.706 0.705 0.741 0.731 -7.06%
Adjusted Per Share Value based on latest NOSH - 322,678
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 118.09 117.19 121.77 105.21 112.21 113.48 114.04 2.35%
EPS 5.84 5.03 3.74 0.55 0.63 6.13 6.49 -6.79%
DPS 0.95 0.63 0.00 0.00 0.47 0.63 0.94 0.70%
NAPS 0.6202 0.5979 0.5762 0.6637 0.6618 0.6956 0.6861 -6.51%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 1.04 0.63 0.64 0.555 0.47 0.51 0.46 -
P/RPS 0.83 0.51 0.49 0.50 0.39 0.42 0.38 68.42%
P/EPS 16.86 11.79 16.13 94.33 69.86 7.82 6.65 86.03%
EY 5.93 8.48 6.20 1.06 1.43 12.80 15.03 -46.23%
DY 0.96 1.06 0.00 0.00 1.06 1.31 2.17 -41.96%
P/NAPS 1.59 0.99 1.05 0.79 0.67 0.69 0.63 85.47%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 27/08/24 29/05/24 27/02/24 28/11/23 30/08/23 29/05/23 23/02/23 -
Price 1.07 1.11 0.625 0.59 0.505 0.49 0.575 -
P/RPS 0.86 0.89 0.48 0.53 0.42 0.41 0.47 49.65%
P/EPS 17.35 20.78 15.75 100.28 75.06 7.51 8.32 63.29%
EY 5.76 4.81 6.35 1.00 1.33 13.32 12.03 -38.82%
DY 0.93 0.60 0.00 0.00 0.99 1.36 1.74 -34.16%
P/NAPS 1.63 1.75 1.02 0.84 0.72 0.66 0.79 62.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment