[ASIABRN] QoQ Annualized Quarter Result on 31-Mar-1999 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
31-Mar-1999 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 94,300 78,284 79,748 0 65,932 53,312 57.69%
PBT 6,408 2,596 3,757 0 4,972 -2,944 -
Tax -2,114 -856 562 0 0 2,944 -
NP 4,294 1,740 4,319 0 4,972 0 -
-
NP to SH 4,294 1,740 4,319 0 4,972 -2,944 -
-
Tax Rate 32.99% 32.97% -14.96% - 0.00% - -
Total Cost 90,006 76,544 75,429 0 60,960 53,312 51.93%
-
Net Worth 43,405 41,678 40,408 0 0 0 -
Dividend
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 43,405 41,678 40,408 0 0 0 -
NOSH 20,408 20,422 20,023 19,999 19,999 19,999 1.63%
Ratio Analysis
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 4.55% 2.22% 5.42% 0.00% 7.54% 0.00% -
ROE 9.89% 4.17% 10.69% 0.00% 0.00% 0.00% -
Per Share
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 462.06 383.32 398.28 0.00 329.66 266.56 55.17%
EPS 21.04 8.52 21.57 0.00 24.86 -14.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1268 2.0408 2.0181 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 19,999
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 40.53 33.65 34.28 0.00 28.34 22.92 57.66%
EPS 1.85 0.75 1.86 0.00 2.14 -1.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1866 0.1791 0.1737 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 29/02/00 27/11/99 - - - - -
Price 2.73 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.59 0.00 0.00 0.00 0.00 0.00 -
P/EPS 12.98 0.00 0.00 0.00 0.00 0.00 -
EY 7.71 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment