[SAPIND] QoQ Annualized Quarter Result on 31-Oct-2000 [#3]

Stock
[SAPIND] SAPURA INDUSTRIAL BHD
Announcement Date
14-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Oct-2000 [#3]
Profit Trend
QoQ- -17.34%
YoY- -1.92%
Quarter Report
Latest QR
Upcoming QR
SAPIND's Result
SAPIND's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 118,350 107,396 87,736 84,350 84,064 79,888 70,413 41.41%
PBT 9,388 7,348 5,736 7,368 8,914 8,744 4,827 55.87%
Tax -756 -816 -1,697 0 0 0 320 -
NP 8,632 6,532 4,039 7,368 8,914 8,744 5,147 41.20%
-
NP to SH 8,632 6,532 4,039 7,368 8,914 8,744 5,147 41.20%
-
Tax Rate 8.05% 11.11% 29.59% 0.00% 0.00% 0.00% -6.63% -
Total Cost 109,718 100,864 83,697 76,982 75,150 71,144 65,266 41.42%
-
Net Worth 77,199 74,493 72,800 74,373 73,216 71,934 70,388 6.35%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 77,199 74,493 72,800 74,373 73,216 71,934 70,388 6.35%
NOSH 40,000 40,024 39,999 39,985 40,008 39,963 39,993 0.01%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 7.29% 6.08% 4.60% 8.73% 10.60% 10.95% 7.31% -
ROE 11.18% 8.77% 5.55% 9.91% 12.17% 12.16% 7.31% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 295.88 268.33 219.34 210.95 210.11 199.90 176.06 41.39%
EPS 21.58 16.32 10.10 18.43 22.28 21.88 12.87 41.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.93 1.8612 1.82 1.86 1.83 1.80 1.76 6.34%
Adjusted Per Share Value based on latest NOSH - 40,037
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 162.62 147.57 120.56 115.90 115.51 109.77 96.75 41.41%
EPS 11.86 8.98 5.55 10.12 12.25 12.01 7.07 41.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0608 1.0236 1.0003 1.0219 1.0061 0.9884 0.9672 6.35%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 -
Price 1.68 1.16 1.75 1.99 2.77 3.78 1.95 -
P/RPS 0.57 0.43 0.80 0.94 1.32 1.89 1.11 -35.89%
P/EPS 7.78 7.11 17.33 10.80 12.43 17.28 15.15 -35.89%
EY 12.85 14.07 5.77 9.26 8.04 5.79 6.60 55.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.62 0.96 1.07 1.51 2.10 1.11 -15.00%
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 28/09/01 25/05/01 21/03/01 14/12/00 28/09/00 28/06/00 23/02/00 -
Price 1.39 1.31 1.28 1.80 2.08 2.68 5.95 -
P/RPS 0.47 0.49 0.58 0.85 0.99 1.34 3.38 -73.19%
P/EPS 6.44 8.03 12.68 9.77 9.34 12.25 46.23 -73.15%
EY 15.53 12.46 7.89 10.24 10.71 8.16 2.16 272.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.70 0.70 0.97 1.14 1.49 3.38 -64.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment