[SAPIND] QoQ Annualized Quarter Result on 30-Apr-2001 [#1]

Stock
[SAPIND] SAPURA INDUSTRIAL BHD
Announcement Date
25-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
30-Apr-2001 [#1]
Profit Trend
QoQ- 61.72%
YoY- -25.3%
Quarter Report
Latest QR
Upcoming QR
SAPIND's Result
SAPIND's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 119,844 121,926 118,350 107,396 87,736 84,350 84,064 26.58%
PBT 11,249 11,848 9,388 7,348 5,736 7,368 8,914 16.72%
Tax -1,680 -828 -756 -816 -1,697 0 0 -
NP 9,569 11,020 8,632 6,532 4,039 7,368 8,914 4.82%
-
NP to SH 9,569 11,020 8,632 6,532 4,039 7,368 8,914 4.82%
-
Tax Rate 14.93% 6.99% 8.05% 11.11% 29.59% 0.00% 0.00% -
Total Cost 110,275 110,906 109,718 100,864 83,697 76,982 75,150 29.04%
-
Net Worth 80,075 80,848 77,199 74,493 72,800 74,373 73,216 6.13%
Dividend
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 80,075 80,848 77,199 74,493 72,800 74,373 73,216 6.13%
NOSH 40,037 40,024 40,000 40,024 39,999 39,985 40,008 0.04%
Ratio Analysis
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 7.98% 9.04% 7.29% 6.08% 4.60% 8.73% 10.60% -
ROE 11.95% 13.63% 11.18% 8.77% 5.55% 9.91% 12.17% -
Per Share
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 299.33 304.63 295.88 268.33 219.34 210.95 210.11 26.52%
EPS 23.90 27.53 21.58 16.32 10.10 18.43 22.28 4.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.02 1.93 1.8612 1.82 1.86 1.83 6.08%
Adjusted Per Share Value based on latest NOSH - 40,024
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 164.68 167.54 162.62 147.57 120.56 115.90 115.51 26.59%
EPS 13.15 15.14 11.86 8.98 5.55 10.12 12.25 4.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1003 1.1109 1.0608 1.0236 1.0003 1.0219 1.0061 6.13%
Price Multiplier on Financial Quarter End Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 -
Price 1.70 1.40 1.68 1.16 1.75 1.99 2.77 -
P/RPS 0.57 0.46 0.57 0.43 0.80 0.94 1.32 -42.78%
P/EPS 7.11 5.08 7.78 7.11 17.33 10.80 12.43 -31.02%
EY 14.06 19.67 12.85 14.07 5.77 9.26 8.04 45.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.69 0.87 0.62 0.96 1.07 1.51 -31.75%
Price Multiplier on Announcement Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 28/03/02 12/12/01 28/09/01 25/05/01 21/03/01 14/12/00 28/09/00 -
Price 1.90 1.66 1.39 1.31 1.28 1.80 2.08 -
P/RPS 0.63 0.54 0.47 0.49 0.58 0.85 0.99 -25.95%
P/EPS 7.95 6.03 6.44 8.03 12.68 9.77 9.34 -10.15%
EY 12.58 16.59 15.53 12.46 7.89 10.24 10.71 11.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.82 0.72 0.70 0.70 0.97 1.14 -11.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment