[MPIRE] QoQ Annualized Quarter Result on 30-Jun-2022 [#2]

Stock
[MPIRE] MPIRE GLOBAL BERHAD
Announcement Date
23-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 26.71%
YoY- -331.5%
Quarter Report
Latest QR
Upcoming QR
MPIRE's Result
MPIRE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 14,484 27,903 33,318 41,912 56,356 55,770 57,253 -60.03%
PBT -3,672 -18,623 -16,077 -17,724 -24,184 1,414 6,069 -
Tax 0 58 0 0 0 -34 -1,093 -
NP -3,672 -18,565 -16,077 -17,724 -24,184 1,380 4,976 -
-
NP to SH -3,672 -18,565 -16,077 -17,724 -24,184 1,380 4,976 -
-
Tax Rate - - - - - 2.40% 18.01% -
Total Cost 18,156 46,468 49,395 59,636 80,540 54,390 52,277 -50.62%
-
Net Worth 18,538 18,132 24,931 27,806 30,119 29,088 3,766 189.65%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 18,538 18,132 24,931 27,806 30,119 29,088 3,766 189.65%
NOSH 231,725 231,725 231,725 231,725 231,725 231,660 115,549 59.09%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -25.35% -66.53% -48.25% -42.29% -42.91% 2.47% 8.69% -
ROE -19.81% -102.39% -64.49% -63.74% -80.29% 4.74% 132.11% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 6.25 12.31 14.70 18.09 24.32 30.68 516.80 -94.74%
EPS -1.60 -8.01 -6.93 -7.64 -10.44 1.15 5.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.08 0.11 0.12 0.13 0.16 0.34 -61.92%
Adjusted Per Share Value based on latest NOSH - 231,725
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 2.41 4.64 5.54 6.97 9.37 9.27 9.52 -60.01%
EPS -0.61 -3.09 -2.67 -2.95 -4.02 0.23 0.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0308 0.0301 0.0414 0.0462 0.0501 0.0484 0.0063 188.33%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.275 0.38 0.315 0.46 0.53 0.545 1.17 -
P/RPS 4.40 3.09 2.14 2.54 2.18 1.78 0.23 616.57%
P/EPS -17.35 -4.64 -4.44 -6.01 -5.08 71.80 2.60 -
EY -5.76 -21.56 -22.52 -16.63 -19.69 1.39 38.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.44 4.75 2.86 3.83 4.08 3.41 3.44 0.00%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 29/05/23 28/02/23 30/11/22 23/08/22 25/05/22 22/02/22 24/11/21 -
Price 0.185 0.295 0.35 0.39 0.515 0.545 0.655 -
P/RPS 2.96 2.40 2.38 2.16 2.12 1.78 0.13 704.87%
P/EPS -11.67 -3.60 -4.93 -5.10 -4.93 71.80 1.46 -
EY -8.57 -27.77 -20.27 -19.61 -20.27 1.39 68.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.31 3.69 3.18 3.25 3.96 3.41 1.93 12.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment