[BHIC] QoQ Annualized Quarter Result on 31-Mar-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Mar-1999 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 589,901 506,113 426,058 0 435,758 0 -
PBT 93,480 61,796 43,524 0 57,393 0 -
Tax -70,715 -41,653 -25,518 0 -17,523 0 -
NP 22,765 20,142 18,006 0 39,870 0 -
-
NP to SH 22,765 20,142 18,006 0 39,870 0 -
-
Tax Rate 75.65% 67.40% 58.63% - 30.53% - -
Total Cost 567,136 485,970 408,052 0 395,888 0 -
-
Net Worth -27,131 -28,394 0 0 -38,604 0 -
Dividend
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div 6,328 - - - - - -
Div Payout % 27.80% - - - - - -
Equity
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth -27,131 -28,394 0 0 -38,604 0 -
NOSH 79,100 79,094 79,182 79,107 79,107 0 -
Ratio Analysis
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 3.86% 3.98% 4.23% 0.00% 9.15% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 745.76 639.89 538.07 0.00 550.85 0.00 -
EPS 28.77 25.47 22.74 0.00 50.40 0.00 -
DPS 8.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.343 -0.359 0.00 0.00 -0.488 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 104.54 89.69 75.50 0.00 77.22 0.00 -
EPS 4.03 3.57 3.19 0.00 7.07 0.00 -
DPS 1.12 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0481 -0.0503 0.00 0.00 -0.0684 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 29/02/00 26/11/99 - - - - -
Price 26.88 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.60 0.00 0.00 0.00 0.00 0.00 -
P/EPS 93.40 0.00 0.00 0.00 0.00 0.00 -
EY 1.07 0.00 0.00 0.00 0.00 0.00 -
DY 0.30 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment