[BHIC] QoQ Annualized Quarter Result on 31-Dec-1999 [#4]

Stock
[BHIC] BOUSTEAD HEAVY INDUSTRIES CORP
Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 13.02%
YoY- -42.9%
Quarter Report
Latest QR
Upcoming QR
BHIC's Result
BHIC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 823,953 832,972 783,536 589,901 506,113 426,058 0 -100.00%
PBT 115,450 131,976 158,776 93,480 61,796 43,524 0 -100.00%
Tax -89,368 -109,682 -125,700 -70,715 -41,653 -25,518 0 -100.00%
NP 26,082 22,294 33,076 22,765 20,142 18,006 0 -100.00%
-
NP to SH 26,082 22,294 33,076 22,765 20,142 18,006 0 -100.00%
-
Tax Rate 77.41% 83.11% 79.17% 75.65% 67.40% 58.63% - -
Total Cost 797,870 810,678 750,460 567,136 485,970 408,052 0 -100.00%
-
Net Worth -16,697 -11,313 -16,063 -27,131 -28,394 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - 6,328 - - - -
Div Payout % - - - 27.80% - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth -16,697 -11,313 -16,063 -27,131 -28,394 0 0 -100.00%
NOSH 79,134 79,112 79,129 79,100 79,094 79,182 79,107 -0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 3.17% 2.68% 4.22% 3.86% 3.98% 4.23% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 1,041.21 1,052.89 990.20 745.76 639.89 538.07 0.00 -100.00%
EPS 32.96 28.18 41.80 28.77 25.47 22.74 0.00 -100.00%
DPS 0.00 0.00 0.00 8.00 0.00 0.00 0.00 -
NAPS -0.211 -0.143 -0.203 -0.343 -0.359 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 79,112
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 146.19 147.79 139.02 104.66 89.79 75.59 0.00 -100.00%
EPS 4.63 3.96 5.87 4.04 3.57 3.19 0.00 -100.00%
DPS 0.00 0.00 0.00 1.12 0.00 0.00 0.00 -
NAPS -0.0296 -0.0201 -0.0285 -0.0481 -0.0504 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 22.25 23.75 24.12 0.00 0.00 0.00 0.00 -
P/RPS 2.14 2.26 2.44 0.00 0.00 0.00 0.00 -100.00%
P/EPS 67.51 84.28 57.70 0.00 0.00 0.00 0.00 -100.00%
EY 1.48 1.19 1.73 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 27/11/00 25/08/00 31/05/00 29/02/00 26/11/99 - - -
Price 22.75 22.50 24.00 26.88 0.00 0.00 0.00 -
P/RPS 2.18 2.14 2.42 3.60 0.00 0.00 0.00 -100.00%
P/EPS 69.02 79.84 57.42 93.40 0.00 0.00 0.00 -100.00%
EY 1.45 1.25 1.74 1.07 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.30 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment