[MJPERAK] QoQ Annualized Quarter Result on 30-Jun-2017 [#2]

Stock
[MJPERAK] MAJUPERAK HOLDINGS BHD
Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -14.21%
YoY- 4.83%
Quarter Report
Latest QR
Upcoming QR
MJPERAK's Result
MJPERAK's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 5,000 11,226 9,646 9,250 8,480 20,741 11,773 -43.52%
PBT -5,640 -10,258 -7,085 -4,962 -4,340 4,977 -1,096 198.36%
Tax 0 -328 -1 -4 -8 -1,810 -116 -
NP -5,640 -10,586 -7,086 -4,966 -4,348 3,167 -1,212 178.99%
-
NP to SH -5,688 -10,583 -7,082 -4,966 -4,348 3,170 -1,204 181.81%
-
Tax Rate - - - - - 36.37% - -
Total Cost 10,640 21,812 16,733 14,216 12,828 17,574 12,985 -12.44%
-
Net Worth 205,641 208,212 213,353 215,924 215,924 218,273 216,288 -3.31%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 205,641 208,212 213,353 215,924 215,924 218,273 216,288 -3.31%
NOSH 257,052 257,052 257,052 257,052 257,052 198,430 257,052 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -112.80% -94.30% -73.46% -53.69% -51.27% 15.27% -10.29% -
ROE -2.77% -5.08% -3.32% -2.30% -2.01% 1.45% -0.56% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 1.95 4.37 3.75 3.60 3.30 10.45 5.93 -52.39%
EPS -2.20 -4.12 -2.76 -1.94 -1.68 1.44 -0.83 91.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.81 0.83 0.84 0.84 1.10 1.09 -18.64%
Adjusted Per Share Value based on latest NOSH - 257,052
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 1.76 3.95 3.39 3.25 2.98 7.29 4.14 -43.49%
EPS -2.00 -3.72 -2.49 -1.75 -1.53 1.11 -0.42 183.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.723 0.7321 0.7501 0.7592 0.7592 0.7674 0.7605 -3.31%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.305 0.355 0.39 0.555 0.36 0.26 0.295 -
P/RPS 15.68 8.13 10.39 15.42 10.91 2.49 4.97 115.26%
P/EPS -13.78 -8.62 -14.15 -28.73 -21.28 16.28 -48.62 -56.88%
EY -7.26 -11.60 -7.06 -3.48 -4.70 6.14 -2.06 131.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.44 0.47 0.66 0.43 0.24 0.27 25.61%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 21/05/18 26/02/18 28/11/17 29/08/17 05/07/17 28/02/17 22/11/16 -
Price 0.28 0.315 0.36 0.405 0.535 0.285 0.265 -
P/RPS 14.39 7.21 9.59 11.25 16.22 2.73 4.47 118.17%
P/EPS -12.65 -7.65 -13.07 -20.96 -31.63 17.84 -43.67 -56.25%
EY -7.90 -13.07 -7.65 -4.77 -3.16 5.61 -2.29 128.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.39 0.43 0.48 0.64 0.26 0.24 28.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment