[PESONA] QoQ Annualized Quarter Result on 30-Sep-2002 [#3]

Stock
[PESONA] PESONA METRO HOLDINGS BHD
Announcement Date
29-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- -47.25%
YoY- -374.86%
Quarter Report
Latest QR
Upcoming QR
PESONA's Result
PESONA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 9,046 8,476 7,322 11,028 6,412 4,508 3,834 77.50%
PBT -30,752 -34,612 -43,338 -35,937 -24,406 -20,616 -25,317 13.88%
Tax 0 0 -58 0 0 0 -28 -
NP -30,752 -34,612 -43,396 -35,937 -24,406 -20,616 -25,345 13.79%
-
NP to SH -30,752 -34,612 -43,396 -35,937 -24,406 -20,616 -25,345 13.79%
-
Tax Rate - - - - - - - -
Total Cost 39,798 43,088 50,718 46,965 30,818 25,124 29,179 23.05%
-
Net Worth -197,958 -191,410 -182,590 -164,873 -150,263 -142,683 -137,887 27.34%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth -197,958 -191,410 -182,590 -164,873 -150,263 -142,683 -137,887 27.34%
NOSH 39,537 39,547 39,538 39,537 39,543 39,524 39,509 0.04%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin -339.95% -408.35% -592.68% -325.87% -380.63% -457.32% -661.06% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 22.88 21.43 18.52 27.89 16.22 11.41 9.70 77.47%
EPS -77.78 -87.52 -109.75 -90.89 -61.72 -52.16 -64.10 13.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -5.0069 -4.84 -4.618 -4.17 -3.80 -3.61 -3.49 27.28%
Adjusted Per Share Value based on latest NOSH - 39,544
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 1.30 1.22 1.05 1.59 0.92 0.65 0.55 77.72%
EPS -4.42 -4.98 -6.24 -5.17 -3.51 -2.97 -3.65 13.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.2848 -0.2754 -0.2627 -0.2372 -0.2162 -0.2053 -0.1984 27.33%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 31/05/02 29/03/02 31/12/01 -
Price 0.12 0.12 0.12 0.12 0.12 0.13 0.35 -
P/RPS 0.52 0.56 0.65 0.43 0.74 1.14 3.61 -72.61%
P/EPS -0.15 -0.14 -0.11 -0.13 -0.19 -0.25 -0.55 -58.04%
EY -648.17 -729.33 -914.63 -757.44 -514.33 -401.23 -183.28 132.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 07/10/03 30/05/03 03/04/03 29/11/02 29/08/02 31/05/02 28/02/02 -
Price 0.12 0.12 0.12 0.12 0.12 0.12 0.19 -
P/RPS 0.52 0.56 0.65 0.43 0.74 1.05 1.96 -58.81%
P/EPS -0.15 -0.14 -0.11 -0.13 -0.19 -0.23 -0.30 -37.08%
EY -648.17 -729.33 -914.63 -757.44 -514.33 -434.67 -337.63 54.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment