[DATAPRP] QoQ Annualized Quarter Result on 30-Sep-1999 [#2]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Sep-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 64,760 53,970 51,872 47,926 9,909 80,524 91,260 0.34%
PBT 5,100 -11,439 -8,374 -5,698 -2,003 80 -1,078 -
Tax 0 11,439 8,374 5,698 2,003 -60 1,078 -
NP 5,100 0 0 0 0 20 0 -100.00%
-
NP to SH 5,100 -10,926 -8,374 0 -2,003 20 0 -100.00%
-
Tax Rate 0.00% - - - - 75.00% - -
Total Cost 59,660 53,970 51,872 47,926 9,909 80,504 91,260 0.43%
-
Net Worth -55,741 -56,227 -54,330 -51,194 -56,314 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth -55,741 -56,227 -54,330 -51,194 -56,314 0 0 -100.00%
NOSH 32,035 31,947 31,404 31,996 31,996 31,992 31,992 -0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 7.88% 0.00% 0.00% 0.00% 0.00% 0.02% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 202.15 168.93 165.17 149.78 30.97 251.70 285.25 0.35%
EPS 15.92 -34.20 -26.67 -16.56 -6.26 0.00 -2.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.74 -1.76 -1.73 -1.60 -1.76 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 31,996
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 8.57 7.14 6.86 6.34 1.31 10.66 12.08 0.34%
EPS 0.67 -1.45 -1.11 -16.56 -0.27 0.00 -2.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0738 -0.0744 -0.0719 -0.0677 -0.0745 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 5.72 10.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.83 5.92 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 35.93 -29.24 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 2.78 -3.42 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
Date 25/08/00 25/05/00 09/02/00 30/11/99 - - - -
Price 4.76 7.40 10.70 0.00 0.00 0.00 0.00 -
P/RPS 2.35 4.38 6.48 0.00 0.00 0.00 0.00 -100.00%
P/EPS 29.90 -21.64 -40.13 0.00 0.00 0.00 0.00 -100.00%
EY 3.34 -4.62 -2.49 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment