[DATAPRP] YoY Quarter Result on 31-Dec-1999 [#3]

Announcement Date
09-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Dec-1999 [#3]
Profit Trend
QoQ--%
YoY- -1115.98%
View:
Show?
Quarter Result
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 35,463 35,463 29,978 14,941 14,763 -0.88%
PBT 2,154 2,154 144 -3,434 599 -
Tax -679 -679 0 3,434 -261 -
NP 1,475 1,475 144 0 338 -100.00%
-
NP to SH 1,475 1,475 144 -3,434 338 -
-
Tax Rate 31.52% 31.52% 0.00% - 43.57% -
Total Cost 33,988 33,988 29,834 14,941 14,425 -0.84%
-
Net Worth 0 -54,392 -57,599 -53,976 0 -
Dividend
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 0 -54,392 -57,599 -53,976 0 -
NOSH 31,995 31,995 32,000 31,200 33,800 -0.02%
Ratio Analysis
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 4.16% 4.16% 0.48% 0.00% 2.29% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 110.84 110.84 93.68 47.89 43.68 -0.86%
EPS 4.61 4.61 0.45 -10.73 1.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 -1.70 -1.80 -1.73 0.00 -
Adjusted Per Share Value based on latest NOSH - 31,200
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 4.69 4.69 3.97 1.98 1.95 -0.88%
EPS 0.20 0.20 0.02 -0.45 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 -0.072 -0.0762 -0.0714 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/01 - 26/12/00 - - -
Price 2.22 0.00 2.04 0.00 0.00 -
P/RPS 2.00 0.00 2.18 0.00 0.00 -100.00%
P/EPS 48.16 0.00 453.33 0.00 0.00 -100.00%
EY 2.08 0.00 0.22 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date - 26/02/02 16/02/01 09/02/00 - -
Price 0.00 2.28 2.28 10.70 0.00 -
P/RPS 0.00 2.06 2.43 22.34 0.00 -
P/EPS 0.00 49.46 506.67 -97.22 0.00 -
EY 0.00 2.02 0.20 -1.03 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment