[DATAPRP] QoQ Annualized Quarter Result on 31-Dec-2000 [#3]

Stock
[DATAPRP] DATAPREP HOLDINGS BHD
Announcement Date
16-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ--%
YoY- 105.49%
Quarter Report
Latest QR
Upcoming QR
DATAPRP's Result
DATAPRP's Financial Summary
View:
Show?
Annualized Quarter Result
03/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 119,582 111,372 96,473 83,092 64,682 64,760 53,970 74.60%
PBT 6,016 5,416 1,703 460 402 5,100 -11,439 -
Tax -6,016 -560 -827 0 -402 0 11,439 -
NP 0 4,856 876 460 0 5,100 0 -
-
NP to SH 0 4,856 876 460 0 5,100 -10,926 -
-
Tax Rate 100.00% 10.34% 48.56% 0.00% 100.00% 0.00% - -
Total Cost 119,582 106,516 95,597 82,632 64,682 59,660 53,970 74.60%
-
Net Worth -54,774 -55,735 -57,227 -57,499 -57,983 -55,741 -56,227 -1.81%
Dividend
03/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
03/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth -54,774 -55,735 -57,227 -57,499 -57,983 -55,741 -56,227 -1.81%
NOSH 32,031 32,031 31,970 31,944 32,035 32,035 31,947 0.18%
Ratio Analysis
03/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 4.36% 0.91% 0.55% 0.00% 7.88% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
03/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 373.32 347.69 301.75 260.11 201.91 202.15 168.93 74.28%
EPS 12.18 15.16 2.74 1.44 1.26 15.92 -34.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.71 -1.74 -1.79 -1.80 -1.81 -1.74 -1.76 -1.99%
Adjusted Per Share Value based on latest NOSH - 32,000
03/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 15.82 14.74 12.77 11.00 8.56 8.57 7.14 74.60%
EPS 12.18 0.64 0.12 0.06 1.26 0.67 -1.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0725 -0.0738 -0.0757 -0.0761 -0.0767 -0.0738 -0.0744 -1.79%
Price Multiplier on Financial Quarter End Date
03/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 03/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 2.78 2.12 1.50 2.04 3.48 5.72 10.00 -
P/RPS 0.74 0.61 0.50 0.78 1.72 2.83 5.92 -76.70%
P/EPS 22.82 13.98 54.74 141.67 276.19 35.93 -29.24 -
EY 4.38 7.15 1.83 0.71 0.36 2.78 -3.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
03/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/11/01 28/08/01 31/05/01 16/02/01 28/11/00 25/08/00 25/05/00 -
Price 2.52 2.70 1.50 2.28 3.20 4.76 7.40 -
P/RPS 0.68 0.78 0.50 0.88 1.58 2.35 4.38 -72.88%
P/EPS 20.69 17.81 54.74 158.33 253.97 29.90 -21.64 -
EY 4.83 5.61 1.83 0.63 0.39 3.34 -4.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment