[DATAPRP] QoQ Annualized Quarter Result on 03-Sep-2001 [#2]

Stock
[DATAPRP] DATAPREP HOLDINGS BHD
Announcement Date
28-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
03-Sep-2001 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DATAPRP's Result
DATAPRP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 03/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 133,413 127,005 119,582 119,582 111,372 96,473 83,092 46.20%
PBT 15,347 6,878 6,016 6,016 5,416 1,703 460 1567.09%
Tax -15,347 -2,318 -2,120 -6,016 -560 -827 0 -
NP 0 4,560 3,896 0 4,856 876 460 -
-
NP to SH 0 4,560 3,896 0 4,856 876 460 -
-
Tax Rate 100.00% 33.70% 35.24% 100.00% 10.34% 48.56% 0.00% -
Total Cost 133,413 122,445 115,686 119,582 106,516 95,597 82,632 46.85%
-
Net Worth 45,749 0 0 -54,774 -55,735 -57,227 -57,499 -
Dividend
31/03/02 31/12/01 30/09/01 03/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 03/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 45,749 0 0 -54,774 -55,735 -57,227 -57,499 -
NOSH 31,992 31,992 31,986 32,031 32,031 31,970 31,944 0.12%
Ratio Analysis
31/03/02 31/12/01 30/09/01 03/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.00% 3.59% 3.26% 0.00% 4.36% 0.91% 0.55% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/02 31/12/01 30/09/01 03/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 417.01 396.98 373.85 373.32 347.69 301.75 260.11 46.02%
EPS 39.49 14.25 12.18 12.18 15.16 2.74 1.44 1324.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.43 0.00 0.00 -1.71 -1.74 -1.79 -1.80 -
Adjusted Per Share Value based on latest NOSH - 32,031
31/03/02 31/12/01 30/09/01 03/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 17.84 16.98 15.99 15.99 14.89 12.90 11.11 46.21%
EPS 39.49 0.61 0.52 12.18 0.65 0.12 0.06 18133.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0612 0.00 0.00 -0.0732 -0.0745 -0.0765 -0.0769 -
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 03/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 29/03/02 31/12/01 28/09/01 03/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.90 2.22 1.94 2.78 2.12 1.50 2.04 -
P/RPS 0.46 0.56 0.52 0.74 0.61 0.50 0.78 -34.53%
P/EPS 4.81 15.58 15.93 22.82 13.98 54.74 141.67 -93.37%
EY 20.78 6.42 6.28 4.38 7.15 1.83 0.71 1400.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 03/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 31/05/02 - - 28/11/01 28/08/01 31/05/01 16/02/01 -
Price 2.38 0.00 0.00 2.52 2.70 1.50 2.28 -
P/RPS 0.57 0.00 0.00 0.68 0.78 0.50 0.88 -29.41%
P/EPS 6.03 0.00 0.00 20.69 17.81 54.74 158.33 -92.73%
EY 16.59 0.00 0.00 4.83 5.61 1.83 0.63 1278.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.66 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment