[LIONPSIM] QoQ Annualized Quarter Result on 31-Dec-2015 [#2]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
22-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Dec-2015 [#2]
Profit Trend
QoQ- 15.91%
YoY- 108.39%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 308,584 565,103 626,526 521,314 410,224 721,449 711,776 -42.63%
PBT 4,552 -379,870 -57,333 17,546 15,368 -93,385 -67,728 -
Tax -3,952 -7,001 -7,169 -6,624 -5,916 -11,167 -9,072 -42.44%
NP 600 -386,871 -64,502 10,922 9,452 -104,552 -76,800 -
-
NP to SH 588 -387,197 -64,737 10,552 9,104 -99,968 -77,088 -
-
Tax Rate 86.82% - - 37.75% 38.50% - - -
Total Cost 307,984 951,974 691,029 510,392 400,772 826,001 788,576 -46.47%
-
Net Worth 520,485 516,734 846,399 912,356 922,012 886,906 928,482 -31.94%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 520,485 516,734 846,399 912,356 922,012 886,906 928,482 -31.94%
NOSH 231,572 229,659 229,999 230,393 232,244 231,568 231,541 0.00%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 0.19% -68.46% -10.30% 2.10% 2.30% -14.49% -10.79% -
ROE 0.11% -74.93% -7.65% 1.16% 0.99% -11.27% -8.30% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 135.18 246.06 272.40 226.27 176.63 311.55 307.41 -42.08%
EPS 0.24 -168.63 -28.15 4.58 3.92 -43.17 -33.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.28 2.25 3.68 3.96 3.97 3.83 4.01 -31.29%
Adjusted Per Share Value based on latest NOSH - 229,007
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 133.26 244.03 270.55 225.12 177.15 311.55 307.37 -42.62%
EPS 0.25 -167.20 -27.96 4.56 3.93 -43.17 -33.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2476 2.2314 3.655 3.9399 3.9816 3.83 4.0095 -31.94%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.52 0.61 0.63 0.66 0.65 0.675 0.73 -
P/RPS 0.38 0.25 0.23 0.29 0.37 0.22 0.24 35.73%
P/EPS 201.88 -0.36 -2.24 14.41 16.58 -1.56 -2.19 -
EY 0.50 -276.39 -44.68 6.94 6.03 -63.96 -45.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.27 0.17 0.17 0.16 0.18 0.18 17.69%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 23/11/16 22/08/16 30/05/16 22/02/16 23/11/15 24/08/15 27/05/15 -
Price 0.49 0.56 0.64 0.67 0.68 0.585 0.705 -
P/RPS 0.36 0.23 0.23 0.30 0.38 0.19 0.23 34.69%
P/EPS 190.24 -0.33 -2.27 14.63 17.35 -1.36 -2.12 -
EY 0.53 -301.06 -43.98 6.84 5.76 -73.79 -47.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.25 0.17 0.17 0.17 0.15 0.18 10.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment