[SALCON] QoQ Annualized Quarter Result on 31-Mar-2002 [#4]

Stock
[SALCON] SALCON BHD
Announcement Date
30-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Mar-2002 [#4]
Profit Trend
QoQ- 37.05%
YoY- 47.02%
Quarter Report
Latest QR
Upcoming QR
SALCON's Result
SALCON's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 31/07/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 6,366 0 5,500 13,793 16,030 17,918 17,196 -54.78%
PBT -11,604 0 -15,724 -7,878 -12,533 -11,118 -18,528 -31.18%
Tax 0 0 -4 -5 10 12 18,528 -
NP -11,604 0 -15,728 -7,883 -12,522 -11,106 0 -
-
NP to SH -11,604 0 -15,728 -7,883 -12,522 -11,106 -18,516 -31.14%
-
Tax Rate - - - - - - - -
Total Cost 17,970 0 21,228 21,676 28,553 29,024 17,196 3.57%
-
Net Worth -852,293 0 -83,599 -78,199 -75,599 -72,786 -69,385 641.35%
Dividend
30/09/02 31/07/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 31/07/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth -852,293 0 -83,599 -78,199 -75,599 -72,786 -69,385 641.35%
NOSH 200,068 20,000 20,000 19,999 19,999 19,996 19,995 529.34%
Ratio Analysis
30/09/02 31/07/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin -182.28% 0.00% -285.96% -57.15% -78.12% -61.98% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/02 31/07/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 3.18 0.00 27.50 68.97 80.15 89.61 86.00 -92.81%
EPS -5.80 0.00 -78.64 -39.42 -62.61 -55.54 -92.60 -89.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -4.26 0.00 -4.18 -3.91 -3.78 -3.64 -3.47 17.80%
Adjusted Per Share Value based on latest NOSH - 20,000
30/09/02 31/07/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 0.61 0.00 0.53 1.33 1.55 1.73 1.66 -55.04%
EPS -1.12 0.00 -1.52 -0.76 -1.21 -1.07 -1.79 -31.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.8231 0.00 -0.0807 -0.0755 -0.073 -0.0703 -0.067 641.43%
Price Multiplier on Financial Quarter End Date
30/09/02 31/07/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 30/09/02 - - - - - - -
Price 1.03 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 32.37 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -17.76 0.00 0.00 0.00 0.00 0.00 0.00 -
EY -5.63 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 31/07/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 29/11/02 - 29/08/02 30/05/02 28/02/02 21/11/01 30/08/01 -
Price 1.03 0.00 1.03 0.00 0.00 0.00 0.00 -
P/RPS 32.37 0.00 3.75 0.00 0.00 0.00 0.00 -
P/EPS -17.76 0.00 -1.31 0.00 0.00 0.00 0.00 -
EY -5.63 0.00 -76.35 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment