[SALCON] QoQ Annualized Quarter Result on 30-Sep-2001 [#2]

Stock
[SALCON] SALCON BHD
Announcement Date
21-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- 40.02%
YoY- 9.21%
Quarter Report
Latest QR
Upcoming QR
SALCON's Result
SALCON's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 5,500 13,793 16,030 17,918 17,196 20,113 20,682 -58.74%
PBT -15,724 -7,878 -12,533 -11,118 -18,528 -14,884 -14,165 7.22%
Tax -4 -5 10 12 18,528 14,884 14,165 -
NP -15,728 -7,883 -12,522 -11,106 0 0 0 -
-
NP to SH -15,728 -7,883 -12,522 -11,106 -18,516 -14,879 -14,177 7.18%
-
Tax Rate - - - - - - - -
Total Cost 21,228 21,676 28,553 29,024 17,196 20,113 20,682 1.75%
-
Net Worth -83,599 -78,199 -75,599 -72,786 -69,385 -65,995 -62,194 21.86%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth -83,599 -78,199 -75,599 -72,786 -69,385 -65,995 -62,194 21.86%
NOSH 20,000 19,999 19,999 19,996 19,995 19,998 19,998 0.00%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin -285.96% -57.15% -78.12% -61.98% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 27.50 68.97 80.15 89.61 86.00 100.57 103.42 -58.74%
EPS -78.64 -39.42 -62.61 -55.54 -92.60 -74.40 -70.89 7.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -4.18 -3.91 -3.78 -3.64 -3.47 -3.30 -3.11 21.85%
Adjusted Per Share Value based on latest NOSH - 20,000
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 0.53 1.33 1.55 1.73 1.66 1.94 2.00 -58.84%
EPS -1.52 -0.76 -1.21 -1.07 -1.79 -1.44 -1.37 7.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0807 -0.0755 -0.073 -0.0703 -0.067 -0.0637 -0.0601 21.77%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 29/08/02 30/05/02 28/02/02 21/11/01 30/08/01 30/05/01 27/02/01 -
Price 1.03 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.75 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -1.31 0.00 0.00 0.00 0.00 0.00 0.00 -
EY -76.35 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment