[MAHSING] QoQ Annualized Quarter Result on 31-Mar-2020 [#1]

Stock
[MAHSING] MAH SING GROUP BHD
Announcement Date
29-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -39.96%
YoY- -45.34%
Quarter Report
Latest QR
Upcoming QR
MAHSING's Result
MAHSING's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 1,530,754 1,410,630 1,339,500 1,484,508 1,789,693 1,796,070 1,863,158 -12.22%
PBT 153,669 141,376 131,162 172,536 270,219 282,569 283,970 -33.47%
Tax -49,623 -43,290 -37,300 -41,556 -67,626 -74,140 -74,094 -23.35%
NP 104,046 98,085 93,862 130,980 202,593 208,429 209,876 -37.22%
-
NP to SH 100,394 96,346 90,514 120,280 200,334 207,129 210,664 -38.85%
-
Tax Rate 32.29% 30.62% 28.44% 24.09% 25.03% 26.24% 26.09% -
Total Cost 1,426,708 1,312,545 1,245,638 1,353,528 1,587,100 1,587,641 1,653,282 -9.31%
-
Net Worth 3,447,316 3,423,039 3,398,762 3,495,870 3,495,869 3,471,592 3,447,315 0.00%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 40,299 - - - 81,327 - - -
Div Payout % 40.14% - - - 40.60% - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 3,447,316 3,423,039 3,398,762 3,495,870 3,495,869 3,471,592 3,447,315 0.00%
NOSH 2,427,687 2,427,687 2,427,687 2,427,687 2,427,687 2,427,687 2,427,687 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 6.80% 6.95% 7.01% 8.82% 11.32% 11.60% 11.26% -
ROE 2.91% 2.81% 2.66% 3.44% 5.73% 5.97% 6.11% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 63.05 58.11 55.18 61.15 73.72 73.98 76.75 -12.23%
EPS 1.12 1.47 -0.04 1.92 4.49 5.01 4.94 -62.65%
DPS 1.66 0.00 0.00 0.00 3.35 0.00 0.00 -
NAPS 1.42 1.41 1.40 1.44 1.44 1.43 1.42 0.00%
Adjusted Per Share Value based on latest NOSH - 2,427,687
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 59.90 55.20 52.42 58.09 70.04 70.29 72.91 -12.22%
EPS 3.93 3.77 3.54 4.71 7.84 8.11 8.24 -38.81%
DPS 1.58 0.00 0.00 0.00 3.18 0.00 0.00 -
NAPS 1.349 1.3395 1.33 1.368 1.368 1.3585 1.349 0.00%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.87 0.66 0.53 0.38 0.705 0.75 0.92 -
P/RPS 1.38 1.14 0.96 0.62 0.96 1.01 1.20 9.71%
P/EPS 21.04 16.63 14.22 7.67 8.54 8.79 10.60 57.61%
EY 4.75 6.01 7.03 13.04 11.71 11.38 9.43 -36.56%
DY 1.91 0.00 0.00 0.00 4.75 0.00 0.00 -
P/NAPS 0.61 0.47 0.38 0.26 0.49 0.52 0.65 -4.12%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 25/02/21 30/11/20 28/08/20 29/05/20 28/02/20 27/11/19 30/08/19 -
Price 0.79 0.885 0.76 0.465 0.635 0.69 0.865 -
P/RPS 1.25 1.52 1.38 0.76 0.86 0.93 1.13 6.92%
P/EPS 19.10 22.30 20.38 9.39 7.70 8.09 9.97 53.94%
EY 5.23 4.48 4.91 10.65 13.00 12.37 10.03 -35.08%
DY 2.10 0.00 0.00 0.00 5.28 0.00 0.00 -
P/NAPS 0.56 0.63 0.54 0.32 0.44 0.48 0.61 -5.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment