[JASKITA] QoQ Annualized Quarter Result on 30-Sep-2010 [#2]

Stock
[JASKITA] JASA KITA BHD
Announcement Date
18-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Sep-2010 [#2]
Profit Trend
QoQ- -10.12%
YoY- 0.71%
Quarter Report
Latest QR
Upcoming QR
JASKITA's Result
JASKITA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 60,180 60,391 62,076 67,454 67,980 60,236 61,833 -1.79%
PBT 10,240 9,157 9,674 9,672 10,684 10,228 10,193 0.30%
Tax -2,728 -2,563 -2,586 -2,578 -2,816 -2,861 -2,821 -2.21%
NP 7,512 6,594 7,088 7,094 7,868 7,367 7,372 1.26%
-
NP to SH 7,516 6,634 7,141 7,108 7,908 7,394 7,385 1.18%
-
Tax Rate 26.64% 27.99% 26.73% 26.65% 26.36% 27.97% 27.68% -
Total Cost 52,668 53,797 54,988 60,360 60,112 52,869 54,461 -2.21%
-
Net Worth 80,528 80,521 79,439 79,312 77,642 75,830 73,988 5.82%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - 2,245 - - - 2,251 - -
Div Payout % - 33.85% - - - 30.45% - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 80,528 80,521 79,439 79,312 77,642 75,830 73,988 5.82%
NOSH 447,380 449,090 450,084 449,873 449,318 450,301 450,325 -0.43%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 12.48% 10.92% 11.42% 10.52% 11.57% 12.23% 11.92% -
ROE 9.33% 8.24% 8.99% 8.96% 10.19% 9.75% 9.98% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 13.45 13.45 13.79 14.99 15.13 13.38 13.73 -1.36%
EPS 1.68 1.48 1.59 1.58 1.76 1.64 1.64 1.62%
DPS 0.00 0.50 0.00 0.00 0.00 0.50 0.00 -
NAPS 0.18 0.1793 0.1765 0.1763 0.1728 0.1684 0.1643 6.29%
Adjusted Per Share Value based on latest NOSH - 450,571
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 13.33 13.37 13.75 14.94 15.05 13.34 13.69 -1.76%
EPS 1.66 1.47 1.58 1.57 1.75 1.64 1.64 0.81%
DPS 0.00 0.50 0.00 0.00 0.00 0.50 0.00 -
NAPS 0.1783 0.1783 0.1759 0.1756 0.1719 0.1679 0.1638 5.83%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.16 0.14 0.14 0.14 0.12 0.14 0.14 -
P/RPS 1.19 1.04 1.02 0.93 0.79 1.05 1.02 10.85%
P/EPS 9.52 9.48 8.82 8.86 6.82 8.53 8.54 7.53%
EY 10.50 10.55 11.33 11.29 14.67 11.73 11.71 -7.03%
DY 0.00 3.57 0.00 0.00 0.00 3.57 0.00 -
P/NAPS 0.89 0.78 0.79 0.79 0.69 0.83 0.85 3.12%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 19/08/11 24/05/11 22/02/11 18/11/10 25/08/10 21/05/10 11/02/10 -
Price 0.14 0.14 0.15 0.14 0.13 0.13 0.14 -
P/RPS 1.04 1.04 1.09 0.93 0.86 0.97 1.02 1.30%
P/EPS 8.33 9.48 9.45 8.86 7.39 7.92 8.54 -1.65%
EY 12.00 10.55 10.58 11.29 13.54 12.63 11.71 1.64%
DY 0.00 3.57 0.00 0.00 0.00 3.85 0.00 -
P/NAPS 0.78 0.78 0.85 0.79 0.75 0.77 0.85 -5.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment