[JASKITA] YoY Quarter Result on 31-Mar-2011 [#4]

Stock
[JASKITA] JASA KITA BHD
Announcement Date
24-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Mar-2011 [#4]
Profit Trend
QoQ- -13.43%
YoY- -19.42%
Quarter Report
Latest QR
Upcoming QR
JASKITA's Result
JASKITA's Financial Summary
View:
Show?
Quarter Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 13,794 15,297 10,329 13,834 13,861 13,087 13,473 0.39%
PBT 700 1,785 203 2,189 2,594 2,353 1,947 -15.66%
Tax -418 -511 -359 -629 -670 -735 -528 -3.81%
NP 282 1,274 -156 1,560 1,924 1,618 1,419 -23.59%
-
NP to SH 282 1,277 -156 1,560 1,936 1,639 1,439 -23.77%
-
Tax Rate 59.71% 28.63% 176.85% 28.73% 25.83% 31.24% 27.12% -
Total Cost 13,512 14,023 10,485 12,274 11,937 11,469 12,054 1.92%
-
Net Worth 89,730 87,752 96,407 80,228 75,909 70,932 59,268 7.15%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div 1,348 - - - - - - -
Div Payout % 478.24% - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 89,730 87,752 96,407 80,228 75,909 70,932 59,268 7.15%
NOSH 449,550 449,550 520,000 445,714 450,232 455,277 449,687 -0.00%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 2.04% 8.33% -1.51% 11.28% 13.88% 12.36% 10.53% -
ROE 0.31% 1.46% -0.16% 1.94% 2.55% 2.31% 2.43% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 3.07 3.40 1.99 3.10 3.08 2.87 3.00 0.38%
EPS 0.06 0.28 -0.03 0.35 0.43 0.36 0.32 -24.33%
DPS 0.30 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1996 0.1952 0.1854 0.18 0.1686 0.1558 0.1318 7.15%
Adjusted Per Share Value based on latest NOSH - 445,714
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 3.07 3.40 2.30 3.08 3.08 2.91 3.00 0.38%
EPS 0.06 0.28 -0.03 0.35 0.43 0.36 0.32 -24.33%
DPS 0.30 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1996 0.1952 0.2145 0.1785 0.1689 0.1578 0.1318 7.15%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 0.185 0.14 0.15 0.14 0.14 0.12 0.12 -
P/RPS 6.03 4.11 7.55 4.51 4.55 4.17 4.01 7.03%
P/EPS 294.92 49.29 -500.00 40.00 32.56 33.33 37.50 40.99%
EY 0.34 2.03 -0.20 2.50 3.07 3.00 2.67 -29.05%
DY 1.62 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.72 0.81 0.78 0.83 0.77 0.91 0.36%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 30/05/14 22/05/13 21/05/12 24/05/11 21/05/10 27/05/09 28/05/08 -
Price 0.175 0.17 0.14 0.14 0.13 0.13 0.10 -
P/RPS 5.70 5.00 7.05 4.51 4.22 4.52 3.34 9.31%
P/EPS 278.98 59.85 -466.67 40.00 30.23 36.11 31.25 44.00%
EY 0.36 1.67 -0.21 2.50 3.31 2.77 3.20 -30.50%
DY 1.71 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.87 0.76 0.78 0.77 0.83 0.76 2.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment