[JASKITA] QoQ TTM Result on 30-Sep-2010 [#2]

Stock
[JASKITA] JASA KITA BHD
Announcement Date
18-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Sep-2010 [#2]
Profit Trend
QoQ- -2.55%
YoY- 29.74%
Quarter Report
Latest QR
Upcoming QR
JASKITA's Result
JASKITA's Financial Summary
View:
Show?
TTM Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 58,441 60,391 60,418 62,216 61,735 60,236 59,462 -1.15%
PBT 9,334 9,445 9,850 10,184 10,530 10,239 9,998 -4.49%
Tax -2,547 -2,569 -2,610 -2,704 -2,865 -2,786 -2,851 -7.26%
NP 6,787 6,876 7,240 7,480 7,665 7,453 7,147 -3.39%
-
NP to SH 6,818 6,916 7,292 7,500 7,696 7,475 7,178 -3.38%
-
Tax Rate 27.29% 27.20% 26.50% 26.55% 27.21% 27.21% 28.52% -
Total Cost 51,654 53,515 53,178 54,736 54,070 52,783 52,315 -0.84%
-
Net Worth 80,528 80,228 79,513 79,435 77,642 75,909 73,387 6.40%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 80,528 80,228 79,513 79,435 77,642 75,909 73,387 6.40%
NOSH 447,380 445,714 450,499 450,571 449,318 450,232 446,666 0.10%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 11.61% 11.39% 11.98% 12.02% 12.42% 12.37% 12.02% -
ROE 8.47% 8.62% 9.17% 9.44% 9.91% 9.85% 9.78% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 13.06 13.55 13.41 13.81 13.74 13.38 13.31 -1.25%
EPS 1.52 1.55 1.62 1.66 1.71 1.66 1.61 -3.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.18 0.1765 0.1763 0.1728 0.1686 0.1643 6.29%
Adjusted Per Share Value based on latest NOSH - 450,571
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 12.94 13.37 13.38 13.78 13.67 13.34 13.17 -1.17%
EPS 1.51 1.53 1.61 1.66 1.70 1.66 1.59 -3.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1783 0.1777 0.1761 0.1759 0.1719 0.1681 0.1625 6.39%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.16 0.14 0.14 0.14 0.12 0.14 0.14 -
P/RPS 1.22 1.03 1.04 1.01 0.87 1.05 1.05 10.55%
P/EPS 10.50 9.02 8.65 8.41 7.01 8.43 8.71 13.30%
EY 9.52 11.08 11.56 11.89 14.27 11.86 11.48 -11.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.78 0.79 0.79 0.69 0.83 0.85 3.12%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 19/08/11 24/05/11 22/02/11 18/11/10 25/08/10 21/05/10 11/02/10 -
Price 0.14 0.14 0.15 0.14 0.13 0.13 0.14 -
P/RPS 1.07 1.03 1.12 1.01 0.95 0.97 1.05 1.26%
P/EPS 9.19 9.02 9.27 8.41 7.59 7.83 8.71 3.65%
EY 10.89 11.08 10.79 11.89 13.18 12.77 11.48 -3.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.78 0.85 0.79 0.75 0.77 0.85 -5.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment