[JASKITA] YoY Annualized Quarter Result on 30-Sep-2010 [#2]

Stock
[JASKITA] JASA KITA BHD
Announcement Date
18-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Sep-2010 [#2]
Profit Trend
QoQ- -10.12%
YoY- 0.71%
Quarter Report
Latest QR
Upcoming QR
JASKITA's Result
JASKITA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 65,228 69,304 61,904 67,454 63,494 77,702 65,210 0.00%
PBT 8,694 9,058 9,764 9,672 9,782 27,294 -12,924 -
Tax -2,466 -2,890 -2,446 -2,578 -2,742 -6,810 2,918 -
NP 6,228 6,168 7,318 7,094 7,040 20,484 -10,006 -
-
NP to SH 6,230 6,130 7,318 7,108 7,058 20,496 -10,046 -
-
Tax Rate 28.36% 31.91% 25.05% 26.65% 28.03% 24.95% - -
Total Cost 59,000 63,136 54,586 60,360 56,454 57,218 75,216 -3.96%
-
Net Worth 90,899 86,403 84,699 79,312 73,081 69,533 55,701 8.49%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 90,899 86,403 84,699 79,312 73,081 69,533 55,701 8.49%
NOSH 449,550 449,550 451,728 449,873 446,708 449,473 448,482 0.03%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 9.55% 8.90% 11.82% 10.52% 11.09% 26.36% -15.34% -
ROE 6.85% 7.09% 8.64% 8.96% 9.66% 29.48% -18.04% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 14.51 15.42 13.70 14.99 14.21 17.29 14.54 -0.03%
EPS 1.38 1.36 1.62 1.58 1.58 4.56 -2.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2022 0.1922 0.1875 0.1763 0.1636 0.1547 0.1242 8.45%
Adjusted Per Share Value based on latest NOSH - 450,571
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 14.51 15.42 13.77 15.00 14.12 17.28 14.51 0.00%
EPS 1.38 1.36 1.63 1.58 1.57 4.56 -2.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2022 0.1922 0.1884 0.1764 0.1626 0.1547 0.1239 8.49%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 0.15 0.14 0.12 0.14 0.14 0.10 0.16 -
P/RPS 1.03 0.91 0.88 0.93 0.98 0.58 1.10 -1.08%
P/EPS 10.82 10.27 7.41 8.86 8.86 2.19 -7.14 -
EY 9.24 9.74 13.50 11.29 11.29 45.60 -14.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.73 0.64 0.79 0.86 0.65 1.29 -8.83%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 18/11/13 21/11/12 21/11/11 18/11/10 23/11/09 13/11/08 29/11/07 -
Price 0.155 0.14 0.14 0.14 0.15 0.09 0.15 -
P/RPS 1.07 0.91 1.02 0.93 1.06 0.52 1.03 0.63%
P/EPS 11.18 10.27 8.64 8.86 9.49 1.97 -6.70 -
EY 8.94 9.74 11.57 11.29 10.53 50.67 -14.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.73 0.75 0.79 0.92 0.58 1.21 -7.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment