[TEXCHEM] QoQ Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[TEXCHEM] TEXCHEM RESOURCES BHD
Announcement Date
31-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -27.9%
YoY- -73.1%
Quarter Report
Latest QR
Upcoming QR
TEXCHEM's Result
TEXCHEM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 867,216 1,430,246 1,519,597 1,466,878 1,388,272 1,257,012 1,241,833 -21.27%
PBT -39,884 2,364 13,457 14,084 15,912 29,434 23,750 -
Tax -5,176 -4,169 -8,705 -9,530 -8,732 -7,465 -8,677 -29.11%
NP -45,060 -1,805 4,752 4,554 7,180 21,969 15,073 -
-
NP to SH -36,928 -1,397 3,396 3,054 4,236 18,084 12,418 -
-
Tax Rate - 176.35% 64.69% 67.67% 54.88% 25.36% 36.53% -
Total Cost 912,276 1,432,051 1,514,845 1,462,324 1,381,092 1,235,043 1,226,760 -17.90%
-
Net Worth 161,770 169,118 176,078 174,537 177,127 177,611 176,234 -5.54%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - 12,460 9,939 14,897 - 14,887 9,921 -
Div Payout % - 0.00% 292.68% 487.80% - 82.33% 79.89% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 161,770 169,118 176,078 174,537 177,127 177,611 176,234 -5.54%
NOSH 124,086 124,608 124,243 124,146 124,588 124,065 124,021 0.03%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -5.20% -0.13% 0.31% 0.31% 0.52% 1.75% 1.21% -
ROE -22.83% -0.83% 1.93% 1.75% 2.39% 10.18% 7.05% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 698.88 1,147.79 1,223.08 1,181.57 1,114.29 1,013.19 1,001.31 -21.29%
EPS -29.76 -1.13 2.73 2.46 3.40 14.57 10.01 -
DPS 0.00 10.00 8.00 12.00 0.00 12.00 8.00 -
NAPS 1.3037 1.3572 1.4172 1.4059 1.4217 1.4316 1.421 -5.57%
Adjusted Per Share Value based on latest NOSH - 123,157
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 686.24 1,131.77 1,202.47 1,160.76 1,098.55 994.69 982.68 -21.27%
EPS -29.22 -1.11 2.69 2.42 3.35 14.31 9.83 -
DPS 0.00 9.86 7.87 11.79 0.00 11.78 7.85 -
NAPS 1.2801 1.3383 1.3933 1.3811 1.4016 1.4055 1.3946 -5.54%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 1.02 1.10 1.18 1.22 1.21 1.24 1.30 -
P/RPS 0.15 0.10 0.10 0.10 0.11 0.12 0.13 10.00%
P/EPS -3.43 -98.12 43.17 49.59 35.59 8.51 12.98 -
EY -29.18 -1.02 2.32 2.02 2.81 11.76 7.70 -
DY 0.00 9.09 6.78 9.84 0.00 9.68 6.15 -
P/NAPS 0.78 0.81 0.83 0.87 0.85 0.87 0.91 -9.75%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 05/05/09 19/02/09 05/11/08 31/07/08 06/05/08 22/02/08 02/11/07 -
Price 1.05 1.19 0.96 1.20 1.25 1.16 1.28 -
P/RPS 0.15 0.10 0.08 0.10 0.11 0.11 0.13 10.00%
P/EPS -3.53 -106.14 35.12 48.78 36.76 7.96 12.78 -
EY -28.34 -0.94 2.85 2.05 2.72 12.57 7.82 -
DY 0.00 8.40 8.33 10.00 0.00 10.34 6.25 -
P/NAPS 0.81 0.88 0.68 0.85 0.88 0.81 0.90 -6.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment