[TEXCHEM] QoQ Annualized Quarter Result on 30-Jun-2010 [#2]

Stock
[TEXCHEM] TEXCHEM RESOURCES BHD
Announcement Date
29-Jul-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 67.6%
YoY- 89.33%
Quarter Report
Latest QR
Upcoming QR
TEXCHEM's Result
TEXCHEM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 895,896 1,058,695 1,046,516 1,037,708 998,576 1,016,983 1,018,392 -8.19%
PBT -3,316 2,740 -486 2,442 596 -5,213 -6,869 -38.48%
Tax -14,624 -5,601 -4,022 -6,262 -8,084 -5,310 -5,490 92.27%
NP -17,940 -2,861 -4,509 -3,820 -7,488 -10,523 -12,360 28.22%
-
NP to SH -15,276 -491 -2,709 -1,974 -6,092 -9,256 -10,929 25.03%
-
Tax Rate - 204.42% - 256.43% 1,356.38% - - -
Total Cost 913,836 1,061,556 1,051,025 1,041,528 1,006,064 1,027,506 1,030,752 -7.71%
-
Net Worth 140,025 147,261 145,374 150,912 151,557 156,939 160,512 -8.70%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - 4,994 3,304 4,934 - 6,208 4,967 -
Div Payout % - 0.00% 0.00% 0.00% - 0.00% 0.00% -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 140,025 147,261 145,374 150,912 151,557 156,939 160,512 -8.70%
NOSH 123,993 124,871 123,902 123,374 123,821 124,170 124,196 -0.10%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin -2.00% -0.27% -0.43% -0.37% -0.75% -1.03% -1.21% -
ROE -10.91% -0.33% -1.86% -1.31% -4.02% -5.90% -6.81% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 722.53 847.83 844.63 841.10 806.47 819.02 819.98 -8.09%
EPS -12.32 -0.40 -2.19 -1.60 -4.92 -7.46 -8.80 25.17%
DPS 0.00 4.00 2.67 4.00 0.00 5.00 4.00 -
NAPS 1.1293 1.1793 1.1733 1.2232 1.224 1.2639 1.2924 -8.60%
Adjusted Per Share Value based on latest NOSH - 124,651
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 708.93 837.76 828.12 821.15 790.18 804.75 805.86 -8.19%
EPS -12.09 -0.39 -2.14 -1.56 -4.82 -7.32 -8.65 25.03%
DPS 0.00 3.95 2.61 3.91 0.00 4.91 3.93 -
NAPS 1.108 1.1653 1.1504 1.1942 1.1993 1.2419 1.2701 -8.70%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.87 0.84 0.85 0.90 0.98 0.96 0.92 -
P/RPS 0.12 0.10 0.10 0.11 0.12 0.12 0.11 5.97%
P/EPS -7.06 -213.63 -38.87 -56.25 -19.92 -12.88 -10.45 -23.02%
EY -14.16 -0.47 -2.57 -1.78 -5.02 -7.76 -9.57 29.87%
DY 0.00 4.76 3.14 4.44 0.00 5.21 4.35 -
P/NAPS 0.77 0.71 0.72 0.74 0.80 0.76 0.71 5.56%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 29/04/11 24/02/11 28/10/10 29/07/10 29/04/10 25/02/10 30/10/09 -
Price 0.77 0.78 0.80 0.82 0.90 0.93 0.94 -
P/RPS 0.11 0.09 0.09 0.10 0.11 0.11 0.11 0.00%
P/EPS -6.25 -198.37 -36.59 -51.25 -18.29 -12.48 -10.68 -30.05%
EY -16.00 -0.50 -2.73 -1.95 -5.47 -8.02 -9.36 43.01%
DY 0.00 5.13 3.33 4.88 0.00 5.38 4.26 -
P/NAPS 0.68 0.66 0.68 0.67 0.74 0.74 0.73 -4.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment