[PMETAL] QoQ Annualized Quarter Result on 30-Sep-1999 [#3]

Announcement Date
26-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 20.91%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 286,930 257,096 239,817 227,604 214,416 0 -100.00%
PBT 19,936 15,884 13,256 12,088 7,662 0 -100.00%
Tax -8,646 -6,064 -1,512 -2,164 546 0 -100.00%
NP 11,290 9,820 11,744 9,924 8,208 0 -100.00%
-
NP to SH 11,290 9,820 11,744 9,924 8,208 0 -100.00%
-
Tax Rate 43.37% 38.18% 11.41% 17.90% -7.13% - -
Total Cost 275,640 247,276 228,073 217,680 206,208 0 -100.00%
-
Net Worth 116,001 112,830 111,611 77,222 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 116,001 112,830 111,611 77,222 0 0 -100.00%
NOSH 62,032 61,994 62,006 43,628 61,993 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 3.93% 3.82% 4.90% 4.36% 3.83% 0.00% -
ROE 9.73% 8.70% 10.52% 12.85% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 462.54 414.70 386.76 521.69 345.87 0.00 -100.00%
EPS 18.20 15.84 18.94 22.75 13.24 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.87 1.82 1.80 1.77 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 43,647
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 3.48 3.12 2.91 2.76 2.60 0.00 -100.00%
EPS 0.14 0.12 0.14 0.12 0.10 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0141 0.0137 0.0135 0.0094 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 30/06/00 31/03/00 - - - - -
Price 0.80 1.03 0.00 0.00 0.00 0.00 -
P/RPS 0.17 0.25 0.00 0.00 0.00 0.00 -100.00%
P/EPS 4.40 6.50 0.00 0.00 0.00 0.00 -100.00%
EY 22.75 15.38 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.57 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 23/08/00 31/05/00 29/02/00 26/11/99 - - -
Price 0.81 0.94 1.15 0.00 0.00 0.00 -
P/RPS 0.18 0.23 0.30 0.00 0.00 0.00 -100.00%
P/EPS 4.45 5.93 6.07 0.00 0.00 0.00 -100.00%
EY 22.47 16.85 16.47 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.52 0.64 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment