[PMETAL] QoQ Annualized Quarter Result on 30-Sep-2001 [#3]

Stock
[PMETAL] PRESS METAL ALUMINIUM HOLDINGS BERHAD
Announcement Date
28-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 19.84%
YoY- -59.32%
Quarter Report
Latest QR
Upcoming QR
PMETAL's Result
PMETAL's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 315,474 277,956 303,252 265,698 273,730 251,572 309,158 1.36%
PBT 16,742 14,776 12,773 9,638 7,636 5,240 20,685 -13.18%
Tax -7,468 -6,956 -5,730 -4,749 -3,556 -1,088 -8,219 -6.20%
NP 9,274 7,820 7,043 4,889 4,080 4,152 12,466 -17.94%
-
NP to SH 9,274 7,820 7,043 4,889 4,080 4,152 12,466 -17.94%
-
Tax Rate 44.61% 47.08% 44.86% 49.27% 46.57% 20.76% 39.73% -
Total Cost 306,200 270,136 296,209 260,809 269,650 247,420 296,692 2.13%
-
Net Worth 130,803 128,471 125,856 123,474 121,531 120,582 119,698 6.11%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 130,803 128,471 125,856 123,474 121,531 120,582 119,698 6.11%
NOSH 61,991 62,063 61,998 62,047 62,006 62,155 62,019 -0.03%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 2.94% 2.81% 2.32% 1.84% 1.49% 1.65% 4.03% -
ROE 7.09% 6.09% 5.60% 3.96% 3.36% 3.44% 10.41% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 508.89 447.86 489.13 428.22 441.46 404.74 498.48 1.39%
EPS 14.96 12.60 11.36 7.88 6.58 6.68 20.10 -17.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.11 2.07 2.03 1.99 1.96 1.94 1.93 6.14%
Adjusted Per Share Value based on latest NOSH - 62,099
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 3.83 3.37 3.68 3.22 3.32 3.05 3.75 1.42%
EPS 0.11 0.09 0.09 0.06 0.05 0.05 0.15 -18.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0159 0.0156 0.0153 0.015 0.0147 0.0146 0.0145 6.35%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.46 0.45 0.40 0.35 0.42 0.39 0.47 -
P/RPS 0.09 0.10 0.08 0.08 0.10 0.10 0.09 0.00%
P/EPS 3.07 3.57 3.52 4.44 6.38 5.84 2.34 19.90%
EY 32.52 28.00 28.40 22.51 15.67 17.13 42.77 -16.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.22 0.20 0.18 0.21 0.20 0.24 -5.65%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/08/02 31/05/02 28/02/02 28/11/01 28/08/01 30/05/01 26/02/01 -
Price 0.43 0.43 0.40 0.40 0.42 0.40 0.49 -
P/RPS 0.08 0.10 0.08 0.09 0.10 0.10 0.10 -13.85%
P/EPS 2.87 3.41 3.52 5.08 6.38 5.99 2.44 11.46%
EY 34.79 29.30 28.40 19.70 15.67 16.70 41.02 -10.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.21 0.20 0.20 0.21 0.21 0.25 -13.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment