[EG] QoQ Annualized Quarter Result on 30-Jun-2019 [#4]

Stock
[EG] EG INDUSTRIES BHD
Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- -15.04%
YoY- -31.98%
Quarter Report
Latest QR
Upcoming QR
EG's Result
EG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 1,030,897 1,123,622 1,108,212 1,013,100 976,728 1,032,194 1,026,600 0.27%
PBT 886 12,232 15,540 13,299 15,264 19,284 21,308 -87.97%
Tax -282 -424 -48 -500 -200 -200 -200 25.71%
NP 604 11,808 15,492 12,799 15,064 19,084 21,108 -90.62%
-
NP to SH 604 11,808 15,492 12,799 15,064 19,084 21,108 -90.62%
-
Tax Rate 31.83% 3.47% 0.31% 3.76% 1.31% 1.04% 0.94% -
Total Cost 1,030,293 1,111,814 1,092,720 1,000,301 961,664 1,013,110 1,005,492 1.63%
-
Net Worth 352,288 341,817 338,698 344,993 333,158 337,916 323,954 5.74%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 352,288 341,817 338,698 344,993 333,158 337,916 323,954 5.74%
NOSH 275,008 275,008 275,008 263,353 271,230 269,872 268,182 1.68%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 0.06% 1.05% 1.40% 1.26% 1.54% 1.85% 2.06% -
ROE 0.17% 3.45% 4.57% 3.71% 4.52% 5.65% 6.52% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 400.90 437.20 431.90 384.69 366.46 387.93 383.44 3.01%
EPS 0.24 4.60 6.04 4.86 5.65 7.18 7.88 -90.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.33 1.32 1.31 1.25 1.27 1.21 8.62%
Adjusted Per Share Value based on latest NOSH - 263,333
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 220.45 240.28 236.98 216.64 208.87 220.73 219.53 0.27%
EPS 0.13 2.53 3.31 2.74 3.22 4.08 4.51 -90.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7533 0.731 0.7243 0.7377 0.7124 0.7226 0.6928 5.73%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.255 0.395 0.39 0.395 0.46 0.49 0.54 -
P/RPS 0.06 0.09 0.09 0.10 0.13 0.13 0.14 -43.12%
P/EPS 108.56 8.60 6.46 8.13 8.14 6.83 6.85 529.87%
EY 0.92 11.63 15.48 12.30 12.29 14.64 14.60 -84.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.30 0.30 0.30 0.37 0.39 0.45 -43.68%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 19/06/20 27/02/20 29/11/19 30/08/19 30/05/19 27/02/19 30/11/18 -
Price 0.40 0.31 0.42 0.00 0.415 0.465 0.485 -
P/RPS 0.10 0.07 0.10 0.00 0.11 0.12 0.13 -16.03%
P/EPS 170.29 6.75 6.96 0.00 7.34 6.48 6.15 813.40%
EY 0.59 14.82 14.38 0.00 13.62 15.42 16.26 -89.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.23 0.32 0.00 0.33 0.37 0.40 -19.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment