[FITTERS] QoQ Annualized Quarter Result on 31-Dec-2020

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
22-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020
Profit Trend
QoQ- -52.67%
YoY- -384.41%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 294,658 275,202 240,344 215,713 219,510 212,064 216,168 22.91%
PBT -1,672 5,684 -18,632 -12,927 -8,396 -14,636 -25,568 -83.74%
Tax -866 -2,000 -1,472 -3,393 -2,852 -1,976 -1,876 -40.24%
NP -2,538 3,684 -20,104 -16,320 -11,248 -16,612 -27,444 -79.52%
-
NP to SH 734 6,898 -16,620 -13,168 -8,625 -14,230 -25,760 -
-
Tax Rate - 35.19% - - - - - -
Total Cost 297,197 271,518 260,448 232,033 230,758 228,676 243,612 14.15%
-
Net Worth 357,821 360,721 353,098 353,018 356,352 359,191 384,555 -4.68%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 357,821 360,721 353,098 353,018 356,352 359,191 384,555 -4.68%
NOSH 480,497 480,497 480,497 480,497 480,497 480,497 480,497 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin -0.86% 1.34% -8.36% -7.57% -5.12% -7.83% -12.70% -
ROE 0.21% 1.91% -4.71% -3.73% -2.42% -3.96% -6.70% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 63.00 58.84 51.39 46.67 47.69 46.12 46.93 21.66%
EPS 0.16 1.48 -3.56 -2.85 -1.88 -3.10 -5.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7651 0.7713 0.755 0.7637 0.7742 0.7812 0.8348 -5.64%
Adjusted Per Share Value based on latest NOSH - 480,497
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 12.52 11.69 10.21 9.16 9.32 9.01 9.18 22.95%
EPS 0.03 0.29 -0.71 -0.56 -0.37 -0.60 -1.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.152 0.1532 0.15 0.15 0.1514 0.1526 0.1634 -4.70%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.39 0.295 0.23 0.255 0.225 0.225 0.225 -
P/RPS 0.62 0.50 0.45 0.55 0.47 0.49 0.48 18.58%
P/EPS 248.27 20.00 -6.47 -8.95 -12.01 -7.27 -4.02 -
EY 0.40 5.00 -15.45 -11.17 -8.33 -13.75 -24.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.38 0.30 0.33 0.29 0.29 0.27 52.74%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 26/11/21 27/08/21 28/05/21 22/02/21 27/11/20 28/08/20 26/06/20 -
Price 0.43 0.315 0.34 0.225 0.225 0.26 0.22 -
P/RPS 0.68 0.54 0.66 0.48 0.47 0.56 0.47 27.89%
P/EPS 273.73 21.36 -9.57 -7.90 -12.01 -8.40 -3.93 -
EY 0.37 4.68 -10.45 -12.66 -8.33 -11.90 -25.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.41 0.45 0.29 0.29 0.33 0.26 66.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment